Home›Stock Screener›Simmonds Marshall›Financial Statements

Simmonds Marshall Complete Financial Statements

12 Years of Data
2026 - 2015

In FY2026, Simmonds Marshall (SIMMOND) reported revenue ₹66 Cr, net profit ₹4 Cr and EPS ₹3.95, with a net profit margin of 6.1% and ROE of 6.9%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore SIMMOND true value to estimate fundamental worth using multiple valuation models.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 6.06% 2026 data
EBITDA Margin 15.15% 2026 data
Operating Margin 14.00% 2026 data
Return on Assets 2.37% 2026 data
Return on Equity 6.90% 2026 data

Balance Sheet Ratios

Current Ratio 1.66 2026 data
Equity Ratio 34.32% 2026 data
Asset Turnover 0.39 2026 data

SIMMOND Revenue, Net Profit & EBITDA — Year-on-Year Growth

SIMMOND YoY (Mar 2025 vs Mar 2026) — revenue +22.2%, net profit +33.3%, EBITDA +42.9%, expenses +21.3%. For live price, earnings ratios and company overview, see Simmonds Marshall screener.

Revenue Growth
+22.2%
Year-over-Year
Net Profit Growth
+33.3%
Year-over-Year
EBITDA Growth
+42.9%
Year-over-Year
Expense Growth
+21.3%
Year-over-Year
Assets Growth
-2.9%
Year-over-Year
Equity Growth
+31.8%
Year-over-Year
Operating Cash Flow Growth
-5.9%
Year-over-Year
Financing Cash Flow Growth
+10.0%
Year-over-Year

SIMMOND Income Statement — Revenue, EBITDA & Net Profit

Simmonds Marshall revenue ₹66 Cr, EBITDA ₹10 Cr, net profit ₹4 Cr, EPS ₹3.95 (2026) — net profit margin 6.1%. Review SIMMOND earnings valuation to evaluate earnings-based valuation against sector peers.

Periods ₹ Crores
Particulars Mar 2026 Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019 Jun 2018
Revenue 66 59 54 54 60 57 49 48 49 50 47 47 49 51 44 47 43 41 46 35 39 36 34 9 44 39 45 34 0
Expenses 57 51 47 48 52 50 44 43 44 45 42 44 43 47 43 44 42 36 42 34 35 36 37 16 44 39 42 34 0
EBITDA 10 8 7 6 8 8 5 5 5 6 5 4 6 4 2 3 1 5 4 1 4 0 -3 -7 0 0 4 0 0
Operating Profit Margin % 14.00% 13.00% 13.00% 11.00% 13.00% 13.00% 9.00% 11.00% 11.00% 11.00% 9.00% 6.00% 9.00% 7.00% 4.00% 7.00% 1.00% 11.00% 9.00% 3.00% 9.00% 1.00% -10.00% -83.00% -1.00% 0.00% 8.00% 0.00% 0.00%
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 2 2 1 1 1 1 2 1 2 0
Interest 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 4 2 2 2 1 1 2 1 1 2 0
Profit Before Tax 6 4 3 2 4 4 1 1 1 2 2 -1 2 0 -2 -1 -4 1 -3 -3 -1 -3 -6 -9 -3 -3 1 -4 0
Tax 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 0 -1 1 -1 0
Net Profit 4 4 3 2 4 4 1 1 1 2 1 -1 2 0 -2 -1 -4 1 -3 -3 -1 -2 -4 -9 -3 -2 1 -3 0
Earnings Per Share (₹) 3.95 3.38 2.60 2.00 3.87 3.13 0.58 1.09 1.18 1.36 1.26 -0.42 1.38 0.04 -1.83 -0.53 -3.19 0.78 -2.45 -2.78 -0.45 -2.17 -3.82 -8.37 -2.96 -1.38 0.56 -2.29 0.00

SIMMOND Balance Sheet — Assets, Liabilities & Shareholders' Equity

SIMMOND total assets ₹169 Cr, total equity ₹58 Cr, total liabilities ₹ Cr (2026) — ROE 6.9%.

Years Annual Data ₹ Crores
Particulars 2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 169 174 161 167 165 177 140 141 123 111 100 105
Current Assets 93 96 82 90 82 89 89 108 93 81 73 77
Fixed Assets 74 74 67 72 78 83 26 29 28 29 23 27
Capital Work in Progress 1 1 5 0 0 0 19 1 1 1 0 0
Investments 56 0 0 0 0 0 0 0 0 0 0 0
Other Assets 0 100 88 94 87 94 95 111 94 82 76 79
LIABILITIES
Total Liabilities
Current Liabilities 56 58 57 55 60 60 18 15 12 16 15 19
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 58 44 36 33 35 40 58 68 63 54 48 44
Share Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves & Surplus 56 42 34 30 33 38 56 65 61 52 45 41

SIMMOND Cash Flow Statement — Operating, Investing & Financing

Simmonds Marshall operating cash flow ₹16 Cr, investing ₹-7 Cr, financing ₹-9 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 16 17 13 14 7 14 0 11 9 9 9
Investing Activities -7 -7 -1 -4 -8 -17 -5 -3 -8 -2 -6
Financing Activities -9 -10 -13 -11 0 3 6 -8 -3 -8 -2
Net Cash Flow 0 0 0 0 0 0 0 -1 -3 0 1