Simbhaoli Sugars Intrinsic Value

SIMBHALS • Consumer Goods
Current Stock Price
₹10.77
Primary Intrinsic Value
₹21.54
Market Cap
₹44.2 Cr
+150.0% Upside
Median Value
₹26.92
Value Range
₹22 - ₹27
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SIMBHALS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹21.54 ₹19.39 - ₹23.69 +100.0% Revenue/Share: ₹163.90, P/S: 1.5x
Simple DCF (5Y) dcf ₹26.92 ₹21.54 - ₹32.30 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIMBHALS share price latest .

Valuation Comparison Chart

SIMBHALS Intrinsic Value Analysis

What is the intrinsic value of SIMBHALS?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Simbhaoli Sugars (SIMBHALS) is ₹26.92 (median value). With the current market price of ₹10.77, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹21.54 to ₹26.92, indicating ₹21.54 - ₹26.92.

Is SIMBHALS undervalued or overvalued?

Based on our multi-method analysis, Simbhaoli Sugars (SIMBHALS) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 82.88 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -78.15 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 148.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹26 Cr ₹25 Cr Positive Free Cash Flow 8/10
March 2023 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹72 Cr ₹67 Cr Positive Free Cash Flow 8/10
March 2021 ₹69 Cr ₹69 Cr Positive Free Cash Flow 8/10
March 2020 ₹117 Cr ₹109 Cr Positive Free Cash Flow 8/10