Silver Oak India Complete Financial Statements
In FY2025, Silver Oak India (SILVOAK) reported revenue ₹0 Cr, net profit ₹0 Cr and EPS ₹-0.58, with a net profit margin of -100.0% and ROE of -6.3%. Full financial statements from FY2017 to FY2025 (9 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Silver Oak India stock price NSE .
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SILVOAK Revenue, Net Profit & EBITDA — Year-on-Year Growth
SILVOAK YoY (Sept 2024 vs Sept 2025).
SILVOAK Income Statement — Revenue, EBITDA & Net Profit
Silver Oak India revenue ₹0 Cr, EBITDA ₹0 Cr, net profit ₹0 Cr, EPS ₹-0.58 (2025) — net profit margin -100.0%. Explore Silver Oak India intrinsic price to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 3 |
| Expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 6 | 0 | 1 | 0 | 1 | 2 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 3 | 1 |
| Operating Profit Margin % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3300.00% | 0.00% | -12.00% | 0.00% | -1250.00% | 0.00% | 0.00% | 0.00% | -5600.00% | 0.00% | 0.00% | 0.00% | -32.00% | 0.00% | 0.00% | 0.00% | 9233.00% | 0.00% | 0.00% | -1000.00% | -4667.00% | -3000.00% | -6200.00% | -157.00% | 75.00% | 27.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | 1 | 0 | 0 | -1 | 2 | -1 | -1 | 0 | -3 | 0 | -1 | 0 | -5 | 0 | -1 | 0 | 3 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 2 | -1 | -1 | 0 | -3 | 0 | -1 | 0 | -5 | 0 | -1 | 0 | 3 | 1 |
| Earnings Per Share (₹) | -0.58 | -1.12 | -0.94 | -1.44 | -0.89 | 0.69 | -1.07 | -0.48 | -1.28 | 0.21 | -1.32 | -1.14 | -1.62 | 0.70 | -1.18 | -0.81 | -1.43 | 4.95 | -1.22 | -1.41 | -1.04 | -6.70 | -1.04 | -1.55 | -0.56 | 0.00 | -0.83 | -1.64 | -0.89 | 3.68 | 4.14 |
SILVOAK Balance Sheet — Assets, Liabilities & Shareholders' Equity
SILVOAK total assets ₹29 Cr, total equity ₹16 Cr, total liabilities ₹ Cr (2025) — ROE -6.3%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Total Assets | 29 | 29 | 29 | 28 | 31 | 33 | 36 | 39 | 73 |
| Current Assets | 17 | 15 | 15 | 16 | 16 | 22 | 25 | 24 | 63 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 12 | 0 |
| Other Assets | 18 | 18 | 18 | 18 | 22 | 23 | 26 | 25 | 72 |
| LIABILITIES | |||||||||
| Total Liabilities | |||||||||
| Current Liabilities | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 7 |
| Non-Current Liabilities | |||||||||
| SHAREHOLDERS' EQUITY | |||||||||
| Total Equity | 16 | 17 | 18 | 18 | 19 | 20 | 24 | 27 | 33 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves & Surplus | 3 | 4 | 5 | 5 | 6 | 8 | 12 | 14 | 18 |
SILVOAK Cash Flow Statement — Operating, Investing & Financing
Silver Oak India operating cash flow ₹2 Cr, investing ₹-1 Cr, financing ₹0 Cr, net cash flow ₹1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | 2 | -1 | -2 | 3 | -3 | 1 | 4 | 3 |
| Investing Activities | -1 | 2 | 1 | 1 | 6 | -4 | -4 | -6 |
| Financing Activities | 0 | 0 | 0 | -3 | -1 | 2 | 0 | -4 |
| Net Cash Flow | 1 | 0 | -1 | 1 | 1 | -2 | 1 | -7 |