Silly Monks Entertainment Complete Financial Statements
In FY2025, Silly Monks Entertainment (SILLYMONKS) reported revenue ₹7 Cr, net profit ₹0 Cr and EPS ₹0.17. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore SILLYMONKS value investing to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SILLYMONKS Revenue, Net Profit & EBITDA — Year-on-Year Growth
SILLYMONKS YoY (Sept 2024 vs Sept 2025), expenses -14.3%. For live price, earnings ratios and company overview, see SILLYMONKS stock price BSE.
SILLYMONKS Income Statement — Revenue, EBITDA & Net Profit
Silly Monks Entertainment revenue ₹7 Cr, EBITDA ₹0 Cr, net profit ₹0 Cr, EPS ₹0.17 (2025). Review SILLYMONKS earnings valuation to evaluate earnings-based valuation against sector peers.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Jun 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 7 | 6 | 6 | 7 | 5 | 6 | 7 | 5 | 3 | 6 | 6 | 6 | 7 | 5 | 6 | 5 | 4 | 5 | 10 | 6 | 7 | 4 | 9 | 9 | 5 | 11 |
| Expenses | 6 | 6 | 6 | 6 | 7 | 5 | 6 | 7 | 5 | 7 | 6 | 6 | 6 | 9 | 6 | 6 | 5 | 6 | 5 | 10 | 8 | 6 | 6 | 9 | 9 | 4 | 11 |
| EBITDA | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | -1 | -2 | 1 | -2 | 0 | 0 | 1 | 0 |
| Operating Profit Margin % | 4.00% | 1.00% | -4.00% | -10.00% | 3.00% | 10.00% | 2.00% | 2.00% | 4.00% | -132.00% | 0.00% | 4.00% | 0.00% | -21.00% | -9.00% | -8.00% | 5.00% | -57.00% | 4.00% | -7.00% | -30.00% | 15.00% | -41.00% | -3.00% | 4.00% | 20.00% | 0.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | -2 | 0 | -1 | -2 | 1 | -2 | 0 | 0 | 1 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | -1 | -2 | 1 | -2 | 0 | 0 | 1 | 0 |
| Earnings Per Share (₹) | 0.17 | -0.01 | -0.37 | -0.65 | 0.07 | 0.23 | 0.00 | 0.13 | -0.01 | -3.74 | -0.12 | 0.00 | -0.11 | -1.71 | -0.40 | -0.15 | 0.20 | -1.48 | 0.02 | -0.63 | -1.75 | 1.65 | -1.82 | -0.29 | 0.02 | 1.36 | -0.83 |
SILLYMONKS Balance Sheet — Assets, Liabilities & Shareholders' Equity
SILLYMONKS total assets ₹11 Cr, total equity ₹8 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 11 | 11 | 12 | 19 | 19 | 24 | 0 | 21 | 9 | 3 |
| Current Assets | 5 | 5 | 8 | 14 | 14 | 17 | 0 | 13 | 4 | 1 |
| Fixed Assets | 1 | 1 | 1 | 1 | 2 | 3 | 0 | 4 | 3 | 2 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 9 | 10 | 11 | 17 | 17 | 20 | 0 | 15 | 5 | 1 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 8 | 7 | 7 | 12 | 14 | 20 | 0 | 19 | 6 | 1 |
| Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 5 | 1 | 0 |
| Reserves & Surplus | -3 | -3 | -3 | 2 | 4 | 10 | 0 | 14 | 5 | 1 |
SILLYMONKS Cash Flow Statement — Operating, Investing & Financing
Silly Monks Entertainment operating cash flow ₹0 Cr, investing ₹-1 Cr, financing ₹0 Cr, net cash flow ₹-1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | 1 | 1 | 1 | -2 | 2 | 2 | -9 | 1 | 1 | 0 |
| Investing Activities | -1 | -1 | 0 | 1 | 1 | 0 | -4 | -3 | -2 | -1 | -1 |
| Financing Activities | 0 | 0 | 0 | -1 | 1 | -1 | 2 | 12 | 3 | 0 | 1 |
| Net Cash Flow | -1 | -1 | 0 | 1 | -1 | 1 | 0 | -1 | 3 | 0 | 0 |