HomeStock ScreenerSIL InvestmentsIntrinsic Value

SIL Investments Intrinsic Value

SIL Investments (SILINV) median intrinsic value is ₹539.28 from 3 valuation models (range ₹124–₹1037), vs current price ₹414.95 — +30.0% upside (Trading Below Calculated Value), margin of safety 23.1%. Analyse SIL Investments ownership structure to track promoter, FII and institutional holdings.

Current Stock Price
₹414.95
Primary Intrinsic Value
₹1037.38
Market Cap
₹456.4 Cr
+30.0% Upside
Median Value
₹539.28
Value Range
₹124 - ₹1037
Assessment
Trading Below Calculated Value
Safety Margin
23.1%

SILINV Valuation Methods Summary — DCF, Graham Number & P/E

SIL Investments intrinsic value across 3 models vs current price ₹414.95 — upside/downside and value range per method. Read SILINV ex-dividend dates for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1037.38 ₹933.64 - ₹1141.12 +150.0% Book Value/Share: ₹2390.91, P/B: 0.8x
Simple DCF (5Y) dcf ₹539.28 ₹431.42 - ₹647.14 +30.0% CF Growth: 12.5%, Discount: 15%
Dividend Yield Method dividend ₹124.48 ₹112.03 - ₹136.93 -70.0% DPS: ₹2.50, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SILINV Intrinsic Value vs Market Price — All Valuation Models

SIL Investments fair value range ₹124–₹1037 vs current market price ₹414.95 across 3 valuation models. For current market price and key ratios, visit SIL Investments share price chart.

SILINV Intrinsic Value Analysis — Undervalued or Overvalued?

SIL Investments median intrinsic value ₹539.28, current price ₹414.95 — Trading Below Calculated Value by 30.0%, margin of safety 23.1%.

What is the intrinsic value of SILINV?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of SIL Investments (SILINV) is ₹539.28 (median value). With the current market price of ₹414.95, this represents a +30.0% variance from our estimated fair value.

The valuation range spans from ₹124.48 to ₹1037.38, indicating ₹124.48 - ₹1037.38.

Is SILINV undervalued or overvalued?

Based on our multi-method analysis, SIL Investments (SILINV) appears to be trading below calculated value by approximately 30.0%.

SILINV Financial Health — Key Ratios vs Industry Benchmarks

SIL Investments financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.10 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -1.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 158.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio -0.01x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SILINV Cash Flow Quality — Operating & Free Cash Flow

SIL Investments operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹48 Cr ₹25 Cr Positive Free Cash Flow 8/10
March 2025 ₹10 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2024 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2023 ₹100 Cr ₹56 Cr Positive Free Cash Flow 8/10
March 2022 ₹30 Cr ₹-2 Cr Positive Operating Cash Flow 6/10