Shristi Infrastructure Intrinsic Value
Shristi Infrastructure (SHRISTI) median intrinsic value is ₹90.00 from 2 valuation models (range ₹23–₹90), vs current price ₹36.00 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Browse SHRISTI cash flow statement for revenue, profit, balance sheet and cash flow data.
SHRISTI Valuation Methods Summary — DCF, Graham Number & P/E
Shristi Infrastructure intrinsic value across 2 models vs current price ₹36.00 — upside/downside and value range per method. For current market price and key ratios, visit SHRISTI screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹23.27 | ₹20.94 - ₹25.60 | -35.4% | Revenue/Share: ₹29.09, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹90.00 | ₹72.00 - ₹108.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
SHRISTI Intrinsic Value vs Market Price — All Valuation Models
Shristi Infrastructure fair value range ₹23–₹90 vs current market price ₹36.00 across 2 valuation models. Also explore SHRISTI price trends to track price trends across different timeframes.
SHRISTI Intrinsic Value Analysis — Undervalued or Overvalued?
Shristi Infrastructure median intrinsic value ₹90.00, current price ₹36.00 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of SHRISTI?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shristi Infrastructure (SHRISTI) is ₹90.00 (median value). With the current market price of ₹36.00, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹23.27 to ₹90.00, indicating ₹23.27 - ₹90.00.
Is SHRISTI undervalued or overvalued?
Based on our multi-method analysis, Shristi Infrastructure (SHRISTI) appears to be trading below calculated value by approximately 150.0%.
SHRISTI Financial Health — Key Ratios vs Industry Benchmarks
Shristi Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.76 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 15.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.13x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SHRISTI Cash Flow Quality — Operating & Free Cash Flow
Shristi Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹90 Cr | ₹90 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹71 Cr | ₹71 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹69 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹33 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹22 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |