Shristi Infrastructure Fair Value

Average Fair Value
₹1321.39
Current Market Price: ₹36.0
+3570.54% Price Difference

Shristi Infrastructure (SHRISTI) average fair value is ₹1321.39 across 2 valuation models — Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹36.0 (+3570.54%), fair value range ₹21.61–₹2621.18. Examine SHRISTI quarterly results for recent quarterly revenue, profit and EPS trends.

Fair Value Analysis Export

SHRISTI Fair Value vs Current Price — Valuation Summary

SHRISTI average fair value, fair value range, price gap and valuation status across 2 models: Price-to-Sales Valuation, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit Shristi Infrastructure stock price NSE.

Average Fair Value
₹1321.39
Current Market Price
₹36.0
Price Difference
₹1285.39
Percentage Difference
+3570.54%
Fair Value Range
₹21.61 - ₹2621.18
Methods Used
2
Analysis based on 2 valuation methods: Price-to-Sales Valuation, Discounted Cash Flow (DCF)

Price-to-Sales Valuation

Revenue/Share ₹7.2
Sector Avg P/S 3.0
Fair Value
₹21.61

Discounted Cash Flow (DCF)

Current FCF ₹90.0 Cr
FCF Growth Rate 42.22%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹5821.93 Cr
DCF Fair Value
₹2621.18

SHRISTI Fair Value Analysis — Data Sources & Coverage

Shristi Infrastructure financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. See SHRISTI book value to compare market price against book value per share.

Methods Used
2
Data Year
2025
Sector
Realty

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

SHRISTI vs Realty Sector Peers — P/E, P/B & Market Cap

Shristi Infrastructure P/E ratio, P/B ratio and market capitalisation vs Realty sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
ETT ETT - - -
Avishkar Infra Realty AIRLTD 523.31 99.31 ₹1,404
Dhansafal Finserve DHANSAFAL 138.0 0.93 ₹57
East Buildtech EASTBUILD -22.41 1.75 ₹11
Dhanuka Infra Realty DIRL 6.03 0.79 ₹12

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.