Shriram Pistons & Rings Intrinsic Value
Shriram Pistons & Rings (SHRIPISTON) median intrinsic value is ₹1318.64 from 9 valuation models (range ₹832–₹2313), vs current price ₹4159.90 — -68.3% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Shriram Pistons & Rings ownership structure to track promoter, FII and institutional holdings.
SHRIPISTON Valuation Methods Summary — DCF, Graham Number & P/E
Shriram Pistons & Rings intrinsic value across 9 models vs current price ₹4159.90 — upside/downside and value range per method. Read Shriram Pistons & Rings dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1702.56 | ₹1362.05 - ₹2043.07 | -59.1% | EPS: ₹141.88, Sector P/E: 12x |
| Book Value Method | asset | ₹831.98 | ₹748.78 - ₹915.18 | -80.0% | Book Value/Share: ₹659.32, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1247.97 | ₹1123.17 - ₹1372.77 | -70.0% | Revenue/Share: ₹1346.36, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1663.96 | ₹1497.56 - ₹1830.36 | -60.0% | EBITDA: ₹1164.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1663.96 | ₹1331.17 - ₹1996.75 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1247.97 | ₹1123.17 - ₹1372.77 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1247.97 | ₹1123.17 - ₹1372.77 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2312.73 | ₹2081.46 - ₹2544.00 | -44.4% | ROE: 21.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1318.64 | ₹1186.78 - ₹1450.50 | -68.3% | EPS: ₹141.88, BVPS: ₹659.32 |
SHRIPISTON Intrinsic Value vs Market Price — All Valuation Models
Shriram Pistons & Rings fair value range ₹832–₹2313 vs current market price ₹4159.90 across 9 valuation models. For current market price and key ratios, visit Shriram Pistons & Rings share price chart.
SHRIPISTON Intrinsic Value Analysis — Undervalued or Overvalued?
Shriram Pistons & Rings median intrinsic value ₹1318.64, current price ₹4159.90 — Trading Above Calculated Value by 68.3%, margin of safety -100.0%.
What is the intrinsic value of SHRIPISTON?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shriram Pistons & Rings (SHRIPISTON) is ₹1318.64 (median value). With the current market price of ₹4159.90, this represents a -68.3% variance from our estimated fair value.
The valuation range spans from ₹831.98 to ₹2312.73, indicating ₹831.98 - ₹2312.73.
Is SHRIPISTON undervalued or overvalued?
Based on our multi-method analysis, Shriram Pistons & Rings (SHRIPISTON) appears to be trading above calculated value by approximately 68.3%.
SHRIPISTON Financial Health — Key Ratios vs Industry Benchmarks
Shriram Pistons & Rings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.88 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 21.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.96x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SHRIPISTON Cash Flow Quality — Operating & Free Cash Flow
Shriram Pistons & Rings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹434 Cr | ₹242 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹487 Cr | ₹276 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹395 Cr | ₹291 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹219 Cr | ₹191 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹190 Cr | ₹185 Cr | Positive Free Cash Flow | 8/10 |