Shriram Pistons & Rings Complete Financial Statements
In FY2026, Shriram Pistons & Rings (SHRIPISTON) reported revenue ₹1,481 Cr, net profit ₹159 Cr and EPS ₹35.47, with a net profit margin of 10.7% and ROE of 5.5%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SHRIPISTON share price.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SHRIPISTON Revenue, Net Profit & EBITDA — Year-on-Year Growth
SHRIPISTON YoY (Mar 2025 vs Mar 2026) — revenue +45.8%, net profit +4.6%, EBITDA +22.3%, expenses +53.0%. Review Shriram Pistons & Rings price earnings to evaluate earnings-based valuation against sector peers.
SHRIPISTON Income Statement — Revenue, EBITDA & Net Profit
Shriram Pistons & Rings revenue ₹1,481 Cr, EBITDA ₹291 Cr, net profit ₹159 Cr, EPS ₹35.47 (2026) — net profit margin 10.7%. Explore Shriram Pistons & Rings intrinsic price to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,481 | 1,043 | 1,016 | 992 | 1,056 | 907 | 880 | 863 | 875 | 775 | 717 | 736 | 785 | 664 | 597 | 627 | 648 | 538 | 552 | 441 | 518 | 431 | 370 | 153 | 480 | 425 | 569 | 440 | 392 | 500 | 464 | 446 |
| Expenses | 1,190 | 809 | 778 | 768 | 843 | 699 | 679 | 672 | 677 | 594 | 566 | 570 | 604 | 538 | 503 | 527 | 519 | 447 | 450 | 373 | 438 | 359 | 323 | 190 | 381 | 369 | 476 | 388 | 346 | 420 | 385 | 380 |
| EBITDA | 291 | 234 | 238 | 224 | 214 | 208 | 201 | 192 | 198 | 181 | 151 | 165 | 181 | 127 | 95 | 101 | 129 | 91 | 102 | 68 | 80 | 72 | 46 | -38 | 98 | 57 | 93 | 53 | 46 | 80 | 80 | 66 |
| Operating Profit Margin % | 18.00% | 20.00% | 21.00% | 20.00% | 18.00% | 20.00% | 21.00% | 20.00% | 20.00% | 21.00% | 19.00% | 20.00% | 21.00% | 18.00% | 14.00% | 15.00% | 18.00% | 16.00% | 17.00% | 14.00% | 14.00% | 16.00% | 11.00% | -28.00% | 20.00% | 13.00% | 15.00% | 11.00% | 11.00% | 15.00% | 16.00% | 14.00% |
| Depreciation | 52 | 33 | 28 | 32 | 33 | 31 | 34 | 30 | 31 | 23 | 24 | 23 | 29 | 24 | 25 | 24 | 23 | 26 | 27 | 26 | 26 | 28 | 27 | 21 | 28 | 27 | 27 | 23 | 26 | 23 | 22 | 23 |
| Interest | 33 | 9 | 8 | 9 | 12 | 9 | 9 | 9 | 8 | 7 | 6 | 6 | 8 | 5 | 2 | 3 | 5 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 3 |
| Profit Before Tax | 206 | 192 | 201 | 183 | 169 | 168 | 158 | 154 | 159 | 151 | 121 | 136 | 143 | 98 | 68 | 74 | 100 | 63 | 72 | 39 | 51 | 42 | 17 | -61 | 68 | 26 | 62 | 27 | 17 | 54 | 54 | 39 |
| Tax | 47 | 50 | 50 | 48 | 44 | 42 | 42 | 36 | 38 | 38 | 30 | 35 | 36 | 25 | 17 | 19 | 26 | 16 | 19 | 10 | 13 | 9 | 4 | -14 | 18 | -4 | 18 | 9 | 5 | 19 | 19 | 15 |
| Net Profit | 159 | 142 | 152 | 135 | 126 | 126 | 117 | 117 | 121 | 113 | 91 | 101 | 108 | 73 | 50 | 55 | 75 | 47 | 53 | 29 | 38 | 33 | 13 | -47 | 50 | 30 | 44 | 18 | 13 | 35 | 36 | 24 |
| Earnings Per Share (₹) | 35.47 | 31.76 | 33.27 | 30.35 | 27.93 | 28.32 | 27.15 | 26.21 | 27.22 | 26.80 | 20.65 | 46.30 | 24.37 | 33.14 | 22.87 | 24.82 | 33.99 | 20.86 | 23.69 | 12.96 | 17.04 | 14.60 | 5.75 | -21.03 | 22.39 | 13.49 | 19.60 | 7.83 | 5.57 | 15.60 | 15.87 | 10.81 |
SHRIPISTON Balance Sheet — Assets, Liabilities & Shareholders' Equity
SHRIPISTON total assets ₹6,153 Cr, total equity ₹2,901 Cr, total liabilities ₹ Cr (2026) — ROE 5.5%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 6,153 | 3,729 | 3,138 | 2,414 | 1,850 | 1,704 | 1,558 | 1,568 | 1,491 | 1,354 | 1,292 | 1,189 |
| Current Assets | 2,809 | 2,280 | 1,957 | 1,504 | 1,100 | 921 | 721 | 831 | 842 | 691 | 602 | 492 |
| Fixed Assets | 1,749 | 1,203 | 934 | 772 | 689 | 703 | 741 | 613 | 555 | 577 | 597 | 667 |
| Capital Work in Progress | 51 | 58 | 32 | 5 | 6 | 8 | 19 | 17 | 11 | 9 | 6 | 4 |
| Investments | 624 | 36 | 115 | 72 | 32 | 34 | 61 | 6 | 20 | 8 | 18 | 0 |
| Other Assets | 0 | 2,432 | 2,058 | 1,565 | 1,124 | 959 | 737 | 934 | 904 | 760 | 672 | 518 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 1,493 | 310 | 313 | 243 | 119 | 116 | 118 | 141 | 130 | 186 | 250 | 268 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 2,901 | 2,497 | 2,021 | 1,572 | 1,255 | 1,148 | 1,071 | 1,027 | 913 | 794 | 695 | 607 |
| Share Capital | 44 | 44 | 44 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves & Surplus | 2,857 | 2,350 | 1,882 | 1,505 | 1,233 | 1,126 | 1,048 | 1,004 | 891 | 772 | 673 | 585 |
SHRIPISTON Cash Flow Statement — Operating, Investing & Financing
Shriram Pistons & Rings operating cash flow ₹434 Cr, investing ₹-385 Cr, financing ₹-61 Cr, net cash flow ₹-11 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 434 | 487 | 395 | 219 | 190 | 297 | 157 | 175 | 183 | 255 | 130 |
| Investing Activities | -385 | -422 | -476 | -56 | -10 | -214 | -157 | -65 | -55 | -67 | -45 |
| Financing Activities | -61 | -42 | 93 | -91 | -28 | -111 | -61 | -88 | -89 | -113 | -112 |
| Net Cash Flow | -11 | 23 | 12 | 72 | 152 | -28 | -62 | 21 | 39 | 75 | -27 |