SEPC Intrinsic Value

SEPC • Construction
Current Stock Price
₹9.49
Primary Intrinsic Value
₹2.85
Market Cap
₹1484 Cr
-60.0% Downside
Median Value
₹3.80
Value Range
₹3 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SEPC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.85 ₹2.28 - ₹3.42 -70.0% EPS: ₹0.16, Sector P/E: 12x
Book Value Method asset ₹9.64 ₹8.68 - ₹10.60 +1.6% Book Value/Share: ₹9.64, P/B: 1.0x
Revenue Multiple Method revenue ₹5.14 ₹4.63 - ₹5.65 -45.8% Revenue/Share: ₹6.42, P/S: 0.8x
EBITDA Multiple Method earnings ₹3.80 ₹3.42 - ₹4.18 -60.0% EBITDA: ₹96.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹2.85 ₹2.56 - ₹3.14 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.85 ₹2.56 - ₹3.14 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹5.89 ₹5.30 - ₹6.48 -37.9% EPS: ₹0.16, BVPS: ₹9.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SEPC share price latest .

Valuation Comparison Chart

SEPC Intrinsic Value Analysis

What is the intrinsic value of SEPC?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of SEPC (SEPC) is ₹3.80 (median value). With the current market price of ₹9.49, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹2.85 to ₹9.64, indicating ₹2.85 - ₹9.64.

Is SEPC undervalued or overvalued?

Based on our multi-method analysis, SEPC (SEPC) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.58 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-133 Cr ₹-133 Cr Negative Cash Flow 3/10
March 2024 ₹-121 Cr ₹-133 Cr Negative Cash Flow 3/10
March 2023 ₹21 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2022 ₹-72 Cr ₹-72 Cr Negative Cash Flow 3/10
March 2021 ₹-50 Cr ₹-50 Cr Negative Cash Flow 3/10