Shriram Asset Management Company Intrinsic Value

SRAMSET • Capital Markets
Current Stock Price
₹391.30
Primary Intrinsic Value
₹78.26
Market Cap
₹508.7 Cr
-70.0% Downside
Median Value
₹117.39
Value Range
₹78 - ₹117
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SRAMSET Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹78.26 ₹70.43 - ₹86.09 -80.0% Book Value/Share: ₹48.46, P/B: 1.0x
Revenue Multiple Method revenue ₹117.39 ₹105.65 - ₹129.13 -70.0% Revenue/Share: ₹6.92, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SRAMSET share price latest .

Valuation Comparison Chart

SRAMSET Intrinsic Value Analysis

What is the intrinsic value of SRAMSET?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shriram Asset Management Company (SRAMSET) is ₹117.39 (median value). With the current market price of ₹391.30, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹78.26 to ₹117.39, indicating ₹78.26 - ₹117.39.

Is SRAMSET undervalued or overvalued?

Based on our multi-method analysis, Shriram Asset Management Company (SRAMSET) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -28.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -258.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-8 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10