Shringar House of Mangalsutra Intrinsic Value
SHRINGARMS • Consumer Goods
Current Stock Price
₹175.93
Primary Intrinsic Value
₹305.00
Market Cap
₹1267 Cr
+32.6%
Upside
Median Value
₹233.33
Value Range
₹56 - ₹352
Assessment
Trading Below Calculated Value
Safety Margin
24.6%
SHRINGARMS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹305.00 | ₹244.00 - ₹366.00 | +73.4% | EPS: ₹12.20, Sector P/E: 25x |
| Book Value Method | asset | ₹69.79 | ₹62.81 - ₹76.77 | -60.3% | Book Value/Share: ₹27.92, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹351.86 | ₹316.67 - ₹387.05 | +100.0% | Revenue/Share: ₹260.28, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹233.33 | ₹210.00 - ₹256.66 | +32.6% | EBITDA: ₹140.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹195.20 | ₹175.68 - ₹214.72 | +11.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹236.07 | ₹212.46 - ₹259.68 | +34.2% | Revenue Growth: 15.0%, Adj P/E: 19.3x |
| ROE Based Valuation | profitability | ₹215.56 | ₹194.00 - ₹237.12 | +22.5% | ROE: 48.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹55.83 | ₹50.25 - ₹61.41 | -68.3% | EPS: ₹12.20, BVPS: ₹27.92 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
SHRINGARMS Intrinsic Value Analysis
What is the intrinsic value of SHRINGARMS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Shringar House of Mangalsutra (SHRINGARMS) is ₹233.33 (median value). With the current market price of ₹175.93, this represents a +32.6% variance from our estimated fair value.
The valuation range spans from ₹55.83 to ₹351.86, indicating ₹55.83 - ₹351.86.
Is SHRINGARMS undervalued or overvalued?
Based on our multi-method analysis, Shringar House of Mangalsutra (SHRINGARMS) appears to be trading below calculated value by approximately 32.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 65.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 48.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 4.98x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Shringar House of Mangalsutra
Additional stock information and data for SHRINGARMS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-14 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹13 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-30 Cr | ₹-49 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |