Shri Dinesh Mills Intrinsic Value
Shri Dinesh Mills (SHRIDINE) median intrinsic value is ₹250.67 from 4 valuation models (range ₹105–₹333), vs current price ₹350.00 — -28.4% downside (Trading Above Calculated Value), margin of safety -39.6%. Read Shri Dinesh Mills dividend policy for the complete payout history and dividend yield track record.
SHRIDINE Valuation Methods Summary — DCF, Graham Number & P/E
Shri Dinesh Mills intrinsic value across 4 models vs current price ₹350.00 — upside/downside and value range per method. Analyse SHRIDINE FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹333.33 | ₹300.00 - ₹366.66 | -4.8% | Book Value/Share: ₹333.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹112.00 | ₹100.80 - ₹123.20 | -68.0% | Revenue/Share: ₹140.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹250.67 | ₹200.54 - ₹300.80 | -28.4% | CF Growth: 8.8%, Discount: 15% |
| Dividend Yield Method | dividend | ₹105.00 | ₹94.50 - ₹115.50 | -70.0% | DPS: ₹1.50, Target Yield: 3.5% |
SHRIDINE Intrinsic Value vs Market Price — All Valuation Models
Shri Dinesh Mills fair value range ₹105–₹333 vs current market price ₹350.00 across 4 valuation models. For current market price and key ratios, visit Shri Dinesh Mills screener.
SHRIDINE Intrinsic Value Analysis — Undervalued or Overvalued?
Shri Dinesh Mills median intrinsic value ₹250.67, current price ₹350.00 — Trading Above Calculated Value by 28.4%, margin of safety -39.6%.
What is the intrinsic value of SHRIDINE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Shri Dinesh Mills (SHRIDINE) is ₹250.67 (median value). With the current market price of ₹350.00, this represents a -28.4% variance from our estimated fair value.
The valuation range spans from ₹105.00 to ₹333.33, indicating ₹105.00 - ₹333.33.
Is SHRIDINE undervalued or overvalued?
Based on our multi-method analysis, Shri Dinesh Mills (SHRIDINE) appears to be trading above calculated value by approximately 28.4%.
SHRIDINE Financial Health — Key Ratios vs Industry Benchmarks
Shri Dinesh Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -15.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.37x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SHRIDINE Cash Flow Quality — Operating & Free Cash Flow
Shri Dinesh Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹8 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹8 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹13 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹10 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |