Shri Dinesh Mills Intrinsic Value
SHRIDINE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹165.60 | ₹132.48 - ₹198.72 | -29.1% | EPS: ₹13.80, Sector P/E: 12x |
| Book Value Method | asset | ₹331.67 | ₹298.50 - ₹364.84 | +42.0% | Book Value/Share: ₹331.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹106.67 | ₹96.00 - ₹117.34 | -54.3% | Revenue/Share: ₹133.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹160.00 | ₹144.00 - ₹176.00 | -31.5% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹250.67 | ₹200.54 - ₹300.80 | +7.4% | CF Growth: 8.8%, Discount: 15% |
| PEG Ratio Method | growth | ₹88.32 | ₹79.49 - ₹97.15 | -62.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹113.71 | ₹102.34 - ₹125.08 | -51.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹320.91 | ₹288.82 - ₹353.00 | +37.4% | EPS: ₹13.80, BVPS: ₹331.67 |
| Dividend Yield Method | dividend | ₹70.05 | ₹63.05 - ₹77.06 | -70.0% | DPS: ₹2.00, Target Yield: 3.5% |
Want to compare with current market value? Check SHRIDINE share price latest .
Valuation Comparison Chart
SHRIDINE Intrinsic Value Analysis
What is the intrinsic value of SHRIDINE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shri Dinesh Mills (SHRIDINE) is ₹160.00 (median value). With the current market price of ₹233.50, this represents a -31.5% variance from our estimated fair value.
The valuation range spans from ₹70.05 to ₹331.67, indicating ₹70.05 - ₹331.67.
Is SHRIDINE undervalued or overvalued?
Based on our multi-method analysis, Shri Dinesh Mills (SHRIDINE) appears to be trading above calculated value by approximately 31.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.69 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.33 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.30x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Shri Dinesh Mills
Additional stock information and data for SHRIDINE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹8 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹8 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹13 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹10 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |