Transworld Shipping Lines Intrinsic Value

TRANSWORLD • Transport Services
Current Stock Price
₹130.30
Primary Intrinsic Value
₹325.75
Market Cap
₹286.7 Cr
+150.0% Upside
Median Value
₹325.75
Value Range
₹217 - ₹326
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

TRANSWORLD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹325.75 ₹293.18 - ₹358.33 +150.0% Book Value/Share: ₹363.64, P/B: 1.0x
Revenue Multiple Method revenue ₹216.73 ₹195.06 - ₹238.40 +66.3% Revenue/Share: ₹270.91, P/S: 0.8x
EBITDA Multiple Method earnings ₹240.00 ₹216.00 - ₹264.00 +84.2% EBITDA: ₹88.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹325.75 ₹260.60 - ₹390.90 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRANSWORLD share price latest .

Valuation Comparison Chart

TRANSWORLD Intrinsic Value Analysis

What is the intrinsic value of TRANSWORLD?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Transworld Shipping Lines (TRANSWORLD) is ₹325.75 (median value). With the current market price of ₹130.30, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹216.73 to ₹325.75, indicating ₹216.73 - ₹325.75.

Is TRANSWORLD undervalued or overvalued?

Based on our multi-method analysis, Transworld Shipping Lines (TRANSWORLD) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.84 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -5.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹169 Cr ₹148 Cr Positive Free Cash Flow 8/10
March 2024 ₹19 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2023 ₹231 Cr ₹-18 Cr Positive Operating Cash Flow 6/10
March 2022 ₹118 Cr ₹79 Cr Positive Free Cash Flow 8/10
March 2021 ₹58 Cr ₹58 Cr Positive Free Cash Flow 8/10