Transworld Shipping Lines Intrinsic Value

TRANSWORLD • Transport Services
Current Stock Price
₹174.22
Primary Intrinsic Value
₹363.64
Market Cap
₹383.3 Cr
+108.7% Upside
Median Value
₹363.64
Value Range
₹151 - ₹436
Assessment
Trading Below Calculated Value
Safety Margin
52.1%

TRANSWORLD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹363.64 ₹327.28 - ₹400.00 +108.7% Book Value/Share: ₹363.64, P/B: 1.0x
Revenue Multiple Method revenue ₹151.27 ₹136.14 - ₹166.40 -13.2% Revenue/Share: ₹189.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹200.55 ₹180.50 - ₹220.61 +15.1% EBITDA: ₹88.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹435.55 ₹348.44 - ₹522.66 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRANSWORLD share price latest .

Valuation Comparison Chart

TRANSWORLD Intrinsic Value Analysis

What is the intrinsic value of TRANSWORLD?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Transworld Shipping Lines (TRANSWORLD) is ₹363.64 (median value). With the current market price of ₹174.22, this represents a +108.7% variance from our estimated fair value.

The valuation range spans from ₹151.27 to ₹435.55, indicating ₹151.27 - ₹435.55.

Is TRANSWORLD undervalued or overvalued?

Based on our multi-method analysis, Transworld Shipping Lines (TRANSWORLD) appears to be trading below calculated value by approximately 108.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.84 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -4.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.35x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹169 Cr ₹148 Cr Positive Free Cash Flow 8/10
March 2024 ₹19 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2023 ₹231 Cr ₹-18 Cr Positive Operating Cash Flow 6/10
March 2022 ₹118 Cr ₹79 Cr Positive Free Cash Flow 8/10
March 2021 ₹58 Cr ₹58 Cr Positive Free Cash Flow 8/10