Shrenik Intrinsic Value

SHRENIK • Trading
Current Stock Price
₹0.47
Primary Intrinsic Value
₹0.94
Market Cap
₹2.9 Cr
+100.0% Upside
Median Value
₹0.94
Value Range
₹1 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SHRENIK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹0.94 ₹0.85 - ₹1.03 +100.0% Revenue/Share: ₹4.75, P/S: 0.8x
EBITDA Multiple Method earnings ₹0.94 ₹0.85 - ₹1.03 +100.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1.17 ₹0.94 - ₹1.40 +148.9% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHRENIK share price latest .

Valuation Comparison Chart

SHRENIK Intrinsic Value Analysis

What is the intrinsic value of SHRENIK?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Shrenik (SHRENIK) is ₹0.94 (median value). With the current market price of ₹0.47, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.94 to ₹1.17, indicating ₹0.94 - ₹1.17.

Is SHRENIK undervalued or overvalued?

Based on our multi-method analysis, Shrenik (SHRENIK) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.40 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -0.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 9.67x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹21 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2023 ₹47 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2022 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2021 ₹27 Cr ₹27 Cr Positive Free Cash Flow 8/10
March 2020 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10