Shreeji Translogistics Intrinsic Value

STL • Logistics & Cargo
Current Stock Price
₹9.05
Primary Intrinsic Value
₹4.80
Market Cap
₹12.7 Cr
+100.0% Upside
Median Value
₹18.10
Value Range
₹3 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

STL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.80 ₹3.84 - ₹5.76 -47.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹22.62 ₹20.36 - ₹24.88 +149.9% Book Value/Share: ₹42.14, P/B: 1.0x
Revenue Multiple Method revenue ₹18.10 ₹16.29 - ₹19.91 +100.0% Revenue/Share: ₹182.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹18.10 ₹16.29 - ₹19.91 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹22.62 ₹18.10 - ₹27.14 +149.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2.72 ₹2.45 - ₹2.99 -69.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.30 ₹2.97 - ₹3.63 -63.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹18.10 ₹16.29 - ₹19.91 +100.0% ROE: 6.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹19.48 ₹17.53 - ₹21.43 +115.2% EPS: ₹0.40, BVPS: ₹42.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STL share price latest .

Valuation Comparison Chart

STL Intrinsic Value Analysis

What is the intrinsic value of STL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shreeji Translogistics (STL) is ₹18.10 (median value). With the current market price of ₹9.05, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.72 to ₹22.62, indicating ₹2.72 - ₹22.62.

Is STL undervalued or overvalued?

Based on our multi-method analysis, Shreeji Translogistics (STL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.02 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.15x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹10 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2021 ₹7 Cr ₹6 Cr Positive Free Cash Flow 8/10