Shree Tirupati Balajee Agro Intrinsic Value

BALAJEE • Industrial Products
Current Stock Price
₹27.29
Primary Intrinsic Value
₹12.48
Market Cap
₹223.8 Cr
+7.3% Upside
Median Value
₹29.27
Value Range
₹8 - ₹55
Assessment
Trading Near Calculated Value
Safety Margin
6.8%

BALAJEE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.48 ₹9.98 - ₹14.98 -54.3% EPS: ₹1.04, Sector P/E: 12x
Book Value Method asset ₹40.98 ₹36.88 - ₹45.08 +50.2% Book Value/Share: ₹40.98, P/B: 1.0x
Revenue Multiple Method revenue ₹54.58 ₹49.12 - ₹60.04 +100.0% Revenue/Share: ₹71.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹29.27 ₹26.34 - ₹32.20 +7.3% EBITDA: ₹40.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.19 ₹7.37 - ₹9.01 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.57 ₹7.71 - ₹9.43 -68.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹30.96 ₹27.86 - ₹34.06 +13.4% EPS: ₹1.04, BVPS: ₹40.98
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALAJEE share price latest .

Valuation Comparison Chart

BALAJEE Intrinsic Value Analysis

What is the intrinsic value of BALAJEE?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Shree Tirupati Balajee Agro (BALAJEE) is ₹29.27 (median value). With the current market price of ₹27.29, this represents a +7.3% variance from our estimated fair value.

The valuation range spans from ₹8.19 to ₹54.58, indicating ₹8.19 - ₹54.58.

Is BALAJEE undervalued or overvalued?

Based on our multi-method analysis, Shree Tirupati Balajee Agro (BALAJEE) appears to be trading near calculated value by approximately 7.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 27.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 2.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.99x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-40 Cr ₹-40 Cr Negative Cash Flow 3/10
March 2024 ₹-27 Cr ₹-32 Cr Negative Cash Flow 3/10
March 2023 ₹37 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2022 ₹-22 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2021 ₹-17 Cr ₹-31 Cr Negative Cash Flow 3/10