Shree Renuka Sugars Intrinsic Value

RENUKA • Consumer Goods
Current Stock Price
₹27.50
Primary Intrinsic Value
₹55.00
Market Cap
₹585.8 Cr
+150.0% Upside
Median Value
₹68.75
Value Range
₹55 - ₹69
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

RENUKA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹55.00 ₹49.50 - ₹60.50 +100.0% Revenue/Share: ₹473.99, P/S: 1.5x
Simple DCF (5Y) dcf ₹68.75 ₹55.00 - ₹82.50 +150.0% CF Growth: 1.3%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RENUKA Intrinsic Value Analysis

What is the intrinsic value of RENUKA?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shree Renuka Sugars (RENUKA) is ₹68.75 (median value). With the current market price of ₹27.50, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹55.00 to ₹68.75, indicating ₹55.00 - ₹68.75.

Is RENUKA undervalued or overvalued?

Based on our multi-method analysis, Shree Renuka Sugars (RENUKA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.22 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 88.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.14x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹950 Cr ₹842 Cr Positive Free Cash Flow 8/10
March 2024 ₹913 Cr ₹727 Cr Positive Free Cash Flow 8/10
March 2023 ₹926 Cr ₹701 Cr Positive Free Cash Flow 8/10
March 2022 ₹-134 Cr ₹-303 Cr Negative Cash Flow 3/10
March 2021 ₹-1,564 Cr ₹-1,618 Cr Negative Cash Flow 3/10