Shree Rajasthan Syntex Intrinsic Value

SHRAJSYNQ • Textiles
Current Stock Price
₹13.00
Primary Intrinsic Value
₹4.86
Market Cap
₹36.4 Cr
+150.0% Upside
Median Value
₹32.50
Value Range
₹5 - ₹33
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SHRAJSYNQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹4.86 ₹4.37 - ₹5.35 -62.6% Revenue/Share: ₹6.07, P/S: 0.8x
Simple DCF (5Y) dcf ₹32.50 ₹26.00 - ₹39.00 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHRAJSYNQ share price latest .

Valuation Comparison Chart

SHRAJSYNQ Intrinsic Value Analysis

What is the intrinsic value of SHRAJSYNQ?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shree Rajasthan Syntex (SHRAJSYNQ) is ₹32.50 (median value). With the current market price of ₹13.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹4.86 to ₹32.50, indicating ₹4.86 - ₹32.50.

Is SHRAJSYNQ undervalued or overvalued?

Based on our multi-method analysis, Shree Rajasthan Syntex (SHRAJSYNQ) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.21 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -29.00 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 1500.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -99.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.59x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹55 Cr ₹55 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10