ShreeOswal Seeds And Chemicals Intrinsic Value
ShreeOswal Seeds And Chemicals (OSWALSEEDS) median intrinsic value is ₹21.70 from 9 valuation models (range ₹6–₹27), vs current price ₹10.85 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse OSWALSEEDS FII DII holdings to track promoter, FII and institutional holdings.
OSWALSEEDS Valuation Methods Summary — DCF, Graham Number & P/E
ShreeOswal Seeds And Chemicals intrinsic value across 9 models vs current price ₹10.85 — upside/downside and value range per method. For current market price and key ratios, visit OSWALSEEDS screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹11.04 | ₹8.83 - ₹13.25 | +1.8% | EPS: ₹0.92, Sector P/E: 12x |
| Book Value Method | asset | ₹27.12 | ₹24.41 - ₹29.83 | +150.0% | Book Value/Share: ₹28.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹21.70 | ₹19.53 - ₹23.87 | +100.0% | Revenue/Share: ₹124.44, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹21.70 | ₹19.53 - ₹23.87 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹27.12 | ₹21.70 - ₹32.54 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹5.89 | ₹5.30 - ₹6.48 | -45.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹7.58 | ₹6.82 - ₹8.34 | -30.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹21.70 | ₹19.53 - ₹23.87 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹24.22 | ₹21.80 - ₹26.64 | +123.2% | EPS: ₹0.92, BVPS: ₹28.33 |
OSWALSEEDS Intrinsic Value vs Market Price — All Valuation Models
ShreeOswal Seeds And Chemicals fair value range ₹6–₹27 vs current market price ₹10.85 across 9 valuation models. Read ShreeOswal Seeds And Chemicals dividend payments for the complete payout history and dividend yield track record.
OSWALSEEDS Intrinsic Value Analysis — Undervalued or Overvalued?
ShreeOswal Seeds And Chemicals median intrinsic value ₹21.70, current price ₹10.85 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of OSWALSEEDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ShreeOswal Seeds And Chemicals (OSWALSEEDS) is ₹21.70 (median value). With the current market price of ₹10.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹5.89 to ₹27.12, indicating ₹5.89 - ₹27.12.
Is OSWALSEEDS undervalued or overvalued?
Based on our multi-method analysis, ShreeOswal Seeds And Chemicals (OSWALSEEDS) appears to be trading below calculated value by approximately 100.0%.
OSWALSEEDS Financial Health — Key Ratios vs Industry Benchmarks
ShreeOswal Seeds And Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 43.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.59x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
OSWALSEEDS Cash Flow Quality — Operating & Free Cash Flow
ShreeOswal Seeds And Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-15 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹12 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |