ShreeOswal Seeds And Chemicals Intrinsic Value

OSWALSEEDS • FMCG
Current Stock Price
₹15.09
Primary Intrinsic Value
₹24.44
Market Cap
₹27.2 Cr
+100.0% Upside
Median Value
₹30.18
Value Range
₹24 - ₹38
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

OSWALSEEDS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹24.44 ₹22.00 - ₹26.88 +62.0% Book Value/Share: ₹24.44, P/B: 1.0x
Revenue Multiple Method revenue ₹30.18 ₹27.16 - ₹33.20 +100.0% Revenue/Share: ₹86.67, P/S: 0.8x
Simple DCF (5Y) dcf ₹37.73 ₹30.18 - ₹45.28 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OSWALSEEDS share price latest .

Valuation Comparison Chart

OSWALSEEDS Intrinsic Value Analysis

What is the intrinsic value of OSWALSEEDS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of ShreeOswal Seeds And Chemicals (OSWALSEEDS) is ₹30.18 (median value). With the current market price of ₹15.09, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹24.44 to ₹37.73, indicating ₹24.44 - ₹37.73.

Is OSWALSEEDS undervalued or overvalued?

Based on our multi-method analysis, ShreeOswal Seeds And Chemicals (OSWALSEEDS) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 46.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.39 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -27.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.49x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹24 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2024 ₹-15 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2023 ₹12 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10