Shree Krishna Paper Mills Intrinsic Value
SKPMIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹35.34 | ₹28.27 - ₹42.41 | -70.0% | EPS: ₹2.20, Sector P/E: 12x |
| Book Value Method | asset | ₹24.29 | ₹21.86 - ₹26.72 | -79.4% | Book Value/Share: ₹24.29, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹126.86 | ₹114.17 - ₹139.55 | +7.7% | Revenue/Share: ₹158.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹50.36 | ₹45.32 - ₹55.40 | -57.2% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹47.12 | ₹37.70 - ₹56.54 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹35.34 | ₹31.81 - ₹38.87 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹35.34 | ₹31.81 - ₹38.87 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹58.90 | ₹53.01 - ₹64.79 | -50.0% | ROE: 8.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹35.34 | ₹31.81 - ₹38.87 | -70.0% | EPS: ₹2.20, BVPS: ₹24.29 |
Want to compare with current market value? Check SKPMIL share price latest .
Valuation Comparison Chart
SKPMIL Intrinsic Value Analysis
What is the intrinsic value of SKPMIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shree Krishna Paper Mills (SKPMIL) is ₹35.34 (median value). With the current market price of ₹117.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹24.29 to ₹126.86, indicating ₹24.29 - ₹126.86.
Is SKPMIL undervalued or overvalued?
Based on our multi-method analysis, Shree Krishna Paper Mills (SKPMIL) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.31 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.91 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 8.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.24x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Shree Krishna Paper Mills
Additional stock information and data for SKPMIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹8 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-4 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |