Shree Ganesh Elastoplast Intrinsic Value
Shree Ganesh Elastoplast (SHGANEL) median intrinsic value is ₹10.00 from 8 valuation models (range ₹5–₹43), vs current price ₹17.00 — -41.2% downside (Trading Above Calculated Value), margin of safety -70.0%. For current market price and key ratios, visit SHGANEL share price.
SHGANEL Valuation Methods Summary — DCF, Graham Number & P/E
Shree Ganesh Elastoplast intrinsic value across 8 models vs current price ₹17.00 — upside/downside and value range per method. Read SHGANEL dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.60 | ₹7.68 - ₹11.52 | -43.5% | EPS: ₹0.80, Sector P/E: 12x |
| Book Value Method | asset | ₹6.67 | ₹6.00 - ₹7.34 | -60.8% | Book Value/Share: ₹6.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.00 | ₹10.80 - ₹13.20 | -29.4% | Revenue/Share: ₹15.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹10.00 | ₹9.00 - ₹11.00 | -41.2% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹42.50 | ₹34.00 - ₹51.00 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹5.12 | ₹4.61 - ₹5.63 | -69.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹6.40 | ₹5.76 - ₹7.04 | -62.4% | Revenue Growth: -6.9%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹10.95 | ₹9.86 - ₹12.04 | -35.6% | EPS: ₹0.80, BVPS: ₹6.67 |
SHGANEL Intrinsic Value vs Market Price — All Valuation Models
Shree Ganesh Elastoplast fair value range ₹5–₹43 vs current market price ₹17.00 across 8 valuation models. Analyse Shree Ganesh Elastoplast ownership pattern to track promoter, FII and institutional holdings.
SHGANEL Intrinsic Value Analysis — Undervalued or Overvalued?
Shree Ganesh Elastoplast median intrinsic value ₹10.00, current price ₹17.00 — Trading Above Calculated Value by 41.2%, margin of safety -70.0%.
What is the intrinsic value of SHGANEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Shree Ganesh Elastoplast (SHGANEL) is ₹10.00 (median value). With the current market price of ₹17.00, this represents a -41.2% variance from our estimated fair value.
The valuation range spans from ₹5.12 to ₹42.50, indicating ₹5.12 - ₹42.50.
Is SHGANEL undervalued or overvalued?
Based on our multi-method analysis, Shree Ganesh Elastoplast (SHGANEL) appears to be trading above calculated value by approximately 41.2%.
SHGANEL Financial Health — Key Ratios vs Industry Benchmarks
Shree Ganesh Elastoplast financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | -9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.25x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SHGANEL Cash Flow Quality — Operating & Free Cash Flow
Shree Ganesh Elastoplast operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |