Shree Digvijay Cement Company Intrinsic Value

SHREDIGCEM • Construction
Current Stock Price
₹91.21
Primary Intrinsic Value
₹33.12
Market Cap
₹1350 Cr
-61.6% Downside
Median Value
₹35.03
Value Range
₹25 - ₹100
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SHREDIGCEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹33.12 ₹26.50 - ₹39.74 -63.7% EPS: ₹2.76, Sector P/E: 12x
Book Value Method asset ₹24.59 ₹22.13 - ₹27.05 -73.0% Book Value/Share: ₹24.59, P/B: 1.0x
Revenue Multiple Method revenue ₹35.03 ₹31.53 - ₹38.53 -61.6% Revenue/Share: ₹43.78, P/S: 0.8x
EBITDA Multiple Method earnings ₹36.48 ₹32.83 - ₹40.13 -60.0% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹99.53 ₹79.62 - ₹119.44 +9.1% CF Growth: 9.2%, Discount: 15%
PEG Ratio Method growth ₹27.36 ₹24.62 - ₹30.10 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.36 ₹24.62 - ₹30.10 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹45.60 ₹41.04 - ₹50.16 -50.0% ROE: 11.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹39.08 ₹35.17 - ₹42.99 -57.2% EPS: ₹2.76, BVPS: ₹24.59
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHREDIGCEM share price latest .

Valuation Comparison Chart

SHREDIGCEM Intrinsic Value Analysis

What is the intrinsic value of SHREDIGCEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shree Digvijay Cement Company (SHREDIGCEM) is ₹35.03 (median value). With the current market price of ₹91.21, this represents a -61.6% variance from our estimated fair value.

The valuation range spans from ₹24.59 to ₹99.53, indicating ₹24.59 - ₹99.53.

Is SHREDIGCEM undervalued or overvalued?

Based on our multi-method analysis, Shree Digvijay Cement Company (SHREDIGCEM) appears to be trading above calculated value by approximately 61.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.91 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.93x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹135 Cr ₹53 Cr Positive Free Cash Flow 7/10
March 2024 ₹96 Cr ₹66 Cr Positive Free Cash Flow 8/10
March 2023 ₹86 Cr ₹68 Cr Positive Free Cash Flow 8/10
March 2022 ₹57 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2021 ₹95 Cr ₹47 Cr Positive Free Cash Flow 7/10