Shree Ajit Pulp & Paper Intrinsic Value
Shree Ajit Pulp & Paper (SAPPL) median intrinsic value is ₹275.56 from 9 valuation models (range ₹100–₹499), vs current price ₹249.25 — +10.6% upside (Trading Below Median Value), margin of safety 9.5%. For current market price and key ratios, visit SAPPL stock live price.
SAPPL Valuation Methods Summary — DCF, Graham Number & P/E
Shree Ajit Pulp & Paper intrinsic value across 9 models vs current price ₹249.25 — upside/downside and value range per method. Browse SAPPL income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹314.88 | ₹251.90 - ₹377.86 | +26.3% | EPS: ₹26.24, Sector P/E: 12x |
| Book Value Method | asset | ₹275.56 | ₹248.00 - ₹303.12 | +10.6% | Book Value/Share: ₹275.56, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹498.50 | ₹448.65 - ₹548.35 | +100.0% | Revenue/Share: ₹768.89, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹498.50 | ₹448.65 - ₹548.35 | +100.0% | EBITDA: ₹84.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹99.70 | ₹79.76 - ₹119.64 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹167.94 | ₹151.15 - ₹184.73 | -32.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹216.22 | ₹194.60 - ₹237.84 | -13.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹266.67 | ₹240.00 - ₹293.34 | +7.0% | ROE: 9.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹403.35 | ₹363.02 - ₹443.69 | +61.8% | EPS: ₹26.24, BVPS: ₹275.56 |
SAPPL Intrinsic Value vs Market Price — All Valuation Models
Shree Ajit Pulp & Paper fair value range ₹100–₹499 vs current market price ₹249.25 across 9 valuation models. Compare with SAPPL stock valuation models to assess whether the stock is under or overvalued.
SAPPL Intrinsic Value Analysis — Undervalued or Overvalued?
Shree Ajit Pulp & Paper median intrinsic value ₹275.56, current price ₹249.25 — Trading Below Median Value by 10.6%, margin of safety 9.5%.
What is the intrinsic value of SAPPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shree Ajit Pulp & Paper (SAPPL) is ₹275.56 (median value). With the current market price of ₹249.25, this represents a +10.6% variance from our estimated fair value.
The valuation range spans from ₹99.70 to ₹498.50, indicating ₹99.70 - ₹498.50.
Is SAPPL undervalued or overvalued?
Based on our multi-method analysis, Shree Ajit Pulp & Paper (SAPPL) appears to be trading below median value by approximately 10.6%.
SAPPL Financial Health — Key Ratios vs Industry Benchmarks
Shree Ajit Pulp & Paper financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.88 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 9.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.15x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SAPPL Cash Flow Quality — Operating & Free Cash Flow
Shree Ajit Pulp & Paper operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹8 Cr | ₹-15 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹20 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹21 Cr | ₹-52 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-7 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |