Shoppers Stop Complete Financial Statements
SHOPERSTOP • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for Shoppers Stop (SHOPERSTOP).
Downloads include all available records across all periods.
For market performance, see the
SHOPERSTOP stock price today
.
Profitability Ratios
Net Profit Margin
-1.58%
2025 data
EBITDA Margin
14.22%
2025 data
Operating Margin
14.00%
2025 data
Return on Assets
-0.33%
2025 data
Return on Equity
-6.23%
2025 data
Balance Sheet Ratios
Current Ratio
0.93
2025 data
Debt to Equity
18.99
2025 data
Equity Ratio
5.27%
2025 data
Asset Turnover
0.21
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
+12.5%
Year-over-Year
Net Profit Growth
+4.8%
Year-over-Year
EBITDA Growth
+13.9%
Year-over-Year
Expense Growth
+12.3%
Year-over-Year
Assets Growth
+15.1%
Year-over-Year
Equity Growth
+6.6%
Year-over-Year
Liabilities Growth
+15.1%
Year-over-Year
Operating Cash Flow Growth
-2.1%
Year-over-Year
Investing Cash Flow Growth
-52.3%
Year-over-Year
Financing Cash Flow Growth
+14.6%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,266 | 1,084 | 1,171 | 1,125 | 1,081 | 1,073 | 1,402 | 1,050 | 947 | 1,001 | 1,241 | 1,017 | 735 | 954 | 1,161 | 710 | 705 | 270 | 1,000 | 361 | 732 | 162 | 746 | 885 | 819 | 856 | 1,026 | 892 | 858 | 1,028 |
| Expenses | 1,086 | 894 | 990 | 967 | 881 | 926 | 1,134 | 883 | 769 | 822 | 1,020 | 850 | 637 | 786 | 924 | 570 | 586 | 268 | 774 | 335 | 659 | 161 | 623 | 729 | 755 | 716 | 819 | 836 | 814 | 929 |
| EBITDA | 180 | 190 | 182 | 158 | 200 | 147 | 268 | 167 | 178 | 179 | 221 | 167 | 98 | 168 | 237 | 140 | 119 | 1 | 225 | 25 | 73 | 0 | 124 | 156 | 63 | 141 | 206 | 56 | 45 | 98 |
| Operating Profit Margin % | 14.00% | 16.00% | 15.00% | 13.00% | 16.00% | 13.00% | 18.00% | 15.00% | 17.00% | 17.00% | 18.00% | 16.00% | 11.00% | 17.00% | 19.00% | 11.00% | 14.00% | -31.00% | 19.00% | -13.00% | 9.00% | -190.00% | 13.00% | 16.00% | 7.00% | 16.00% | 20.00% | 6.00% | 4.00% | 9.00% |
| Depreciation | 134 | 125 | 129 | 122 | 112 | 117 | 130 | 108 | 105 | 105 | 111 | 93 | 93 | 85 | 100 | 92 | 92 | 89 | 81 | 96 | 173 | 103 | 102 | 91 | 49 | 90 | 96 | 32 | 31 | 29 |
| Interest | 73 | 70 | 73 | 65 | 58 | 61 | 65 | 55 | 55 | 54 | 59 | 51 | 53 | 51 | 52 | 53 | 51 | 51 | 50 | 62 | 52 | 56 | 54 | 48 | 3 | 49 | 49 | 3 | 3 | 3 |
| Profit Before Tax | -27 | -5 | -21 | -29 | 30 | -32 | 73 | 4 | 18 | 20 | 51 | 23 | -48 | 32 | 86 | -5 | -24 | -139 | 94 | -132 | -152 | -158 | -32 | 17 | 11 | 1 | 62 | 22 | 10 | 67 |
| Tax | -7 | -7 | -5 | -8 | 7 | -9 | 21 | 1 | 4 | 6 | 14 | 7 | -32 | 10 | 23 | -1 | 0 | -35 | 17 | -34 | -25 | -38 | -7 | 26 | 5 | 1 | 68 | 10 | 5 | 25 |
| Net Profit | -20 | 2 | -16 | -21 | 23 | -23 | 52 | 3 | 14 | 15 | 37 | 16 | -16 | 23 | 63 | -4 | -24 | -105 | 77 | -98 | -127 | -120 | -25 | -8 | 7 | 0 | -7 | 12 | 5 | 42 |
| Earnings Per Share (₹) | -1.83 | 0.18 | -1.43 | -1.87 | 2.11 | -2.07 | 4.75 | 0.25 | 1.30 | 1.32 | 3.36 | 1.50 | -1.45 | 2.08 | 5.72 | -0.33 | -2.20 | -9.59 | 7.06 | -11.10 | -14.46 | -13.67 | -2.75 | -0.93 | 0.73 | -0.01 | -0.74 | 1.35 | 0.57 | 4.73 |
Related Pages for Shoppers Stop
Additional stock information and data for SHOPERSTOP
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 6,095 | 5,294 | 4,603 | 3,783 | 3,516 | 4,081 | 2,476 | 1,788 | 2,057 | 2,080 | 1,982 |
| Current Assets | 2,560 | 2,173 | 1,921 | 1,495 | 1,284 | 1,674 | 1,409 | 598 | 717 | 798 | 729 |
| Fixed Assets | 2,971 | 2,582 | 2,098 | 1,723 | 1,721 | 1,901 | 615 | 673 | 923 | 937 | 903 |
| Capital Work in Progress | 13 | 21 | 34 | 14 | 3 | 44 | 35 | 18 | 20 | 34 | 28 |
| Investments | 4 | 4 | 48 | 146 | 128 | 191 | 258 | 283 | 20 | 39 | 0 |
| Other Assets | 3,107 | 2,688 | 2,424 | 1,899 | 1,664 | 1,945 | 1,568 | 814 | 1,094 | 1,070 | 1,051 |
| LIABILITIES | |||||||||||
| Total Liabilities | 6,095 | 5,294 | 4,603 | 3,783 | 3,516 | 4,081 | 2,476 | 1,788 | 2,057 | 2,080 | 1,982 |
| Current Liabilities | 2,764 | 2,317 | 1,998 | 1,768 | 1,796 | 2,078 | 3 | 45 | 371 | 478 | 372 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 321 | 301 | 206 | 76 | 120 | 67 | 915 | 904 | 484 | 527 | 555 |
| Share Capital | 55 | 55 | 55 | 55 | 55 | 44 | 44 | 44 | 42 | 42 | 42 |
| Reserves & Surplus | 266 | 246 | 151 | 21 | 65 | 23 | 871 | 861 | 438 | 483 | 487 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 549 | 561 | 543 | 383 | -3 | 576 | 202 | 298 | 64 | 155 | 111 |
| Investing Activities | -169 | -111 | -29 | -102 | -24 | -284 | -125 | -35 | -111 | -172 | -162 |
| Financing Activities | -409 | -479 | -537 | -270 | 167 | -433 | -63 | -171 | -10 | 11 | 46 |
| Net Cash Flow | -29 | -29 | -23 | 11 | 140 | -141 | 13 | 92 | -57 | -6 | -6 |