Shivansh Finserve Intrinsic Value

SHIVA • Financial Services
Current Stock Price
₹7.68
Primary Intrinsic Value
₹2.40
Market Cap
₹4.6 Cr
-13.2% Downside
Median Value
₹6.67
Value Range
₹2 - ₹9
Assessment
Trading Above Median Value
Safety Margin
-15.1%

SHIVA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -68.7% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹9.33 ₹8.40 - ₹10.26 +21.5% Book Value/Share: ₹11.67, P/B: 0.8x
Revenue Multiple Method revenue ₹6.67 ₹6.00 - ₹7.34 -13.2% Revenue/Share: ₹6.67, P/S: 1.0x
PEG Ratio Method growth ₹2.30 ₹2.07 - ₹2.53 -70.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.30 ₹2.07 - ₹2.53 -70.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹7.25 ₹6.53 - ₹7.98 -5.6% EPS: ₹0.20, BVPS: ₹11.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHIVA share price latest .

Valuation Comparison Chart

SHIVA Intrinsic Value Analysis

What is the intrinsic value of SHIVA?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Shivansh Finserve (SHIVA) is ₹6.67 (median value). With the current market price of ₹7.68, this represents a -13.2% variance from our estimated fair value.

The valuation range spans from ₹2.30 to ₹9.33, indicating ₹2.30 - ₹9.33.

Is SHIVA undervalued or overvalued?

Based on our multi-method analysis, Shivansh Finserve (SHIVA) appears to be trading above median value by approximately 13.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.04 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.71 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -17.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹-9 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10