Shivamshree Businesses Li Intrinsic Value

SBL • Food Products
Current Stock Price
₹1.55
Primary Intrinsic Value
₹3.88
Market Cap
₹0.8 Cr
+150.3% Upside
Median Value
₹3.88
Value Range
₹3 - ₹4
Assessment
Trading Below Calculated Value
Safety Margin
60.1%

SBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹3.88 ₹3.49 - ₹4.27 +150.3% Book Value/Share: ₹8.00, P/B: 1.0x
Revenue Multiple Method revenue ₹3.10 ₹2.79 - ₹3.41 +100.0% Revenue/Share: ₹24.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBL share price latest .

Valuation Comparison Chart

SBL Intrinsic Value Analysis

What is the intrinsic value of SBL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shivamshree Businesses Li (SBL) is ₹3.88 (median value). With the current market price of ₹1.55, this represents a +150.3% variance from our estimated fair value.

The valuation range spans from ₹3.10 to ₹3.88, indicating ₹3.10 - ₹3.88.

Is SBL undervalued or overvalued?

Based on our multi-method analysis, Shivamshree Businesses Li (SBL) appears to be trading below calculated value by approximately 150.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -25.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10