Shivamshree Businesses Li Intrinsic Value

SBL • Food Products
Current Stock Price
₹2.01
Primary Intrinsic Value
₹5.02
Market Cap
₹1.0 Cr
+149.8% Upside
Median Value
₹5.02
Value Range
₹4 - ₹5
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹5.02 ₹4.52 - ₹5.52 +149.8% Book Value/Share: ₹8.00, P/B: 1.0x
Revenue Multiple Method revenue ₹4.02 ₹3.62 - ₹4.42 +100.0% Revenue/Share: ₹24.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

SBL Intrinsic Value Analysis

What is the intrinsic value of SBL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shivamshree Businesses Li (SBL) is ₹5.02 (median value). With the current market price of ₹2.01, this represents a +149.8% variance from our estimated fair value.

The valuation range spans from ₹4.02 to ₹5.02, indicating ₹4.02 - ₹5.02.

Is SBL undervalued or overvalued?

Based on our multi-method analysis, Shivamshree Businesses Li (SBL) appears to be trading below calculated value by approximately 149.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -25.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10