Shivamshree Businesses Li Intrinsic Value

SBL • Food Products
Current Stock Price
₹2.30
Primary Intrinsic Value
₹5.75
Market Cap
₹1.1 Cr
+150.0% Upside
Median Value
₹5.75
Value Range
₹5 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹5.75 ₹5.17 - ₹6.33 +150.0% Book Value/Share: ₹8.00, P/B: 1.0x
Revenue Multiple Method revenue ₹4.60 ₹4.14 - ₹5.06 +100.0% Revenue/Share: ₹20.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SBL share price latest .

Valuation Comparison Chart

SBL Intrinsic Value Analysis

What is the intrinsic value of SBL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shivamshree Businesses Li (SBL) is ₹5.75 (median value). With the current market price of ₹2.30, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹4.60 to ₹5.75, indicating ₹4.60 - ₹5.75.

Is SBL undervalued or overvalued?

Based on our multi-method analysis, Shivamshree Businesses Li (SBL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -25.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.11x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10