Shivalic Power Control Complete Financial Statements
In FYNone, Shivalic Power Control (SPCL) reported revenue ₹72 Cr, net profit ₹8 Cr and EPS ₹44.10, with a net profit margin of 6.9% and ROE of 8.1%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse SPCL shareholder distribution to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SPCL Revenue, Net Profit & EBITDA — Year-on-Year Growth
SPCL YoY (March 2026 vs Period) — revenue -50.0%, net profit -20.0%, EBITDA -18.8%, expenses -54.7%. For live price, earnings ratios and company overview, see SPCL stock price BSE.
SPCL Income Statement — Revenue, EBITDA & Net Profit
Shivalic Power Control revenue ₹72 Cr, EBITDA ₹13 Cr, net profit ₹8 Cr, EPS ₹44.10 (None) — net profit margin 6.9%. Also explore SPCL stock price history to track price trends across different timeframes.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 72 | 144 | 134 | 103 | 83 | 57 | 52 |
| Expenses | 58 | 128 | 114 | 83 | 69 | 52 | 47 |
| EBITDA | 13 | 16 | 20 | 20 | 13 | 5 | 5 |
| Operating Profit Margin % | 9.00% | 11.00% | 14.00% | 19.00% | 16.00% | 9.00% | 10.00% |
| Depreciation | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Interest | 2 | 1 | 2 | 3 | 2 | 2 | 3 |
| Profit Before Tax | 10 | 14 | 17 | 15 | 10 | 2 | 1 |
| Tax | 3 | 4 | 5 | 4 | 2 | 0 | 0 |
| Net Profit | 8 | 10 | 12 | 11 | 7 | 2 | 1 |
| Earnings Per Share (₹) | 44.10 | 4.28 | 5.50 | 6.54 | 4.22 | 17.39 | 6.69 |
SPCL Balance Sheet — Assets, Liabilities & Shareholders' Equity
SPCL total assets ₹169 Cr, total equity ₹123 Cr, total liabilities ₹ Cr (2026) — ROE 8.1%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 169 | 129 | 91 | 58 | 61 | 49 |
| Current Assets | 142 | 109 | 71 | 40 | 41 | 30 |
| Fixed Assets | 19 | 19 | 19 | 18 | 19 | 18 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 73 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 110 | 72 | 40 | 42 | 31 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 4 | 4 | 5 | 9 | 10 | 11 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 123 | 113 | 41 | 25 | 17 | 16 |
| Share Capital | 24 | 24 | 18 | 1 | 1 | 1 |
| Reserves & Surplus | 99 | 89 | 24 | 24 | 16 | 15 |
SPCL Cash Flow Statement — Operating, Investing & Financing
Shivalic Power Control operating cash flow ₹-9 Cr, investing ₹-1 Cr, financing ₹55 Cr, net cash flow ₹45 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | -9 | -8 | 4 | 4 | -1 |
| Investing Activities | -1 | -2 | 0 | -2 | -1 |
| Financing Activities | 55 | -3 | -6 | 1 | 1 |
| Net Cash Flow | 45 | -13 | -2 | 3 | -1 |