Shivalic Power Control Complete Financial Statements

SPCL • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Shivalic Power Control (SPCL). Downloads include all available records across all periods. For market performance, see the SPCL stock price today .

Profitability Ratios

Net Profit Margin 8.96% 2025 data
EBITDA Margin 14.93% 2025 data
Operating Margin 14.00% 2025 data
Return on Assets 9.30% 2025 data
Return on Equity 10.62% 2025 data

Balance Sheet Ratios

Current Ratio 27.25 2025 data
Debt to Equity 1.14 2025 data
Equity Ratio 87.60% 2025 data
Asset Turnover 1.04 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
-46.3%
Year-over-Year
Net Profit Growth
-33.3%
Year-over-Year
EBITDA Growth
-35.0%
Year-over-Year
Expense Growth
-49.1%
Year-over-Year
Assets Growth
+41.8%
Year-over-Year
Equity Growth
+175.6%
Year-over-Year
Liabilities Growth
+41.8%
Year-over-Year
Operating Cash Flow Growth
-12.5%
Year-over-Year
Investing Cash Flow Growth
+50.0%
Year-over-Year
Financing Cash Flow Growth
+1933.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021
Revenue 72 134 103 83 57 52
Expenses 58 114 83 69 52 47
EBITDA 13 20 20 13 5 5
Operating Profit Margin % 9.00% 14.00% 19.00% 16.00% 9.00% 10.00%
Depreciation 1 2 2 1 1 1
Interest 2 2 3 2 2 3
Profit Before Tax 10 17 15 10 2 1
Tax 3 5 4 2 0 0
Net Profit 8 12 11 7 2 1
Earnings Per Share (₹) 44.10 5.50 6.54 4.22 17.39 6.69

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 129 91 58 61 49
Current Assets 109 71 40 41 30
Fixed Assets 19 19 18 19 18
Capital Work in Progress 0 0 0 0 0
Investments 0 0 0 0 0
Other Assets 110 72 40 42 31
LIABILITIES
Total Liabilities 129 91 58 61 49
Current Liabilities 4 5 9 10 11
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 113 41 25 17 16
Share Capital 24 18 1 1 1
Reserves & Surplus 89 24 24 16 15

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities -9 -8 4 4 -1
Investing Activities -1 -2 0 -2 -1
Financing Activities 55 -3 -6 1 1
Net Cash Flow 45 -13 -2 3 -1