Shiv Aum Steels Intrinsic Value

SHIVAUM • Commercial Services
Current Stock Price
₹327.85
Primary Intrinsic Value
₹82.86
Market Cap
₹459.0 Cr
-60.0% Downside
Median Value
₹131.14
Value Range
₹83 - ₹131
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SHIVAUM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹82.86 ₹74.57 - ₹91.15 -74.7% Book Value/Share: ₹82.86, P/B: 1.0x
Simple DCF (5Y) dcf ₹131.14 ₹104.91 - ₹157.37 -60.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHIVAUM share price latest .

Valuation Comparison Chart

SHIVAUM Intrinsic Value Analysis

What is the intrinsic value of SHIVAUM?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shiv Aum Steels (SHIVAUM) is ₹131.14 (median value). With the current market price of ₹327.85, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹82.86 to ₹131.14, indicating ₹82.86 - ₹131.14.

Is SHIVAUM undervalued or overvalued?

Based on our multi-method analysis, Shiv Aum Steels (SHIVAUM) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.87 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10