HomeStock ScreenerShish IndustriesIntrinsic Value

Shish Industries Intrinsic Value

Shish Industries (SHISHIND) median intrinsic value is ₹12.59 from 7 valuation models (range ₹4–₹32), vs current price ₹12.83 — -1.9% downside (Trading Near Calculated Value), margin of safety -1.9%. See SHISHIND book value to compare market price against book value per share.

Market Price (CMP)
₹12.83
Primary Intrinsic Value
₹4.00
Market Cap
₹53.9 Cr
-1.9% Downside
Median Value
₹12.59
Value Range
₹4 - ₹32
Assessment
Trading Near Calculated Value
Safety Margin
-1.9%

SHISHIND Valuation Methods Summary — DCF, Graham Number & P/E

Shish Industries intrinsic value across 7 models vs current price ₹12.83 — upside/downside and value range per method. For current market price and key ratios, visit Shish Industries screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.00 ₹3.20 - ₹4.80 -68.8% EPS: ₹0.16, Sector P/E: 25x
Book Value Method asset ₹32.08 ₹28.87 - ₹35.29 +150.0% Book Value/Share: ₹44.05, P/B: 2.5x
Revenue Multiple Method revenue ₹25.66 ₹23.09 - ₹28.23 +100.0% Revenue/Share: ₹39.05, P/S: 1.5x
EBITDA Multiple Method earnings ₹22.86 ₹20.57 - ₹25.15 +78.2% EBITDA: ₹8.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹3.85 ₹3.47 - ₹4.24 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.85 ₹3.47 - ₹4.24 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹12.59 ₹11.33 - ₹13.85 -1.9% EPS: ₹0.16, BVPS: ₹44.05
Method Types: Earnings Asset DCF Growth Dividend Conservative

SHISHIND Intrinsic Value vs Market Price — All Valuation Models

Shish Industries fair value range ₹4–₹32 vs current market price ₹12.83 across 7 valuation models. Check SHISHIND company valuation to track the company's total market size over time.

SHISHIND Intrinsic Value Analysis — Undervalued or Overvalued?

Shish Industries median intrinsic value ₹12.59, current price ₹12.83 — Trading Near Calculated Value by 1.9%, margin of safety -1.9%.

What is the intrinsic value of SHISHIND?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Shish Industries (SHISHIND) is ₹12.59 (median value). With the current market price of ₹12.83, this represents a -1.9% variance from our estimated fair value.

The valuation range spans from ₹3.85 to ₹32.08, indicating ₹3.85 - ₹32.08.

Is SHISHIND undervalued or overvalued?

Based on our multi-method analysis, Shish Industries (SHISHIND) appears to be trading near calculated value by approximately 1.9%.

SHISHIND Financial Health — Key Ratios vs Industry Benchmarks

Shish Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.10 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Asset Turnover Ratio 0.65x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

SHISHIND Cash Flow Quality — Operating & Free Cash Flow

Shish Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-17 Cr ₹-32 Cr Negative Cash Flow 3/10
March 2024 ₹-13 Cr ₹-22 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10