Shipping Corporation of India Fair Value

Average Fair Value
₹213.9
Current Market Price: ₹275.1
-22.25% Price Difference

Shipping Corporation of India (SCI) average fair value is ₹213.9 across 8 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹275.1 (-22.25%), fair value range ₹82.17–₹541.66. For live price and a broader fundamental view, visit SCI share price screener.

Fair Value Analysis Export

SCI Fair Value vs Current Price — Valuation Summary

SCI average fair value, fair value range, price gap and valuation status across 8 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF). Check Shipping Corporation of India market cap to track the company's total market size over time.

Average Fair Value
₹213.9
Current Market Price
₹275.1
Price Difference
₹-61.2
Percentage Difference
-22.25%
Fair Value Range
₹82.17 - ₹541.66
Methods Used
8
Analysis based on 8 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹8.69
Sector Avg P/E 27.25
Historical Avg P/E N/A
Average Fair Value
₹180.32

P/B Based Valuation

Book Value/Share ₹195.19
Sector Avg P/B 4.05
Historical Avg P/B N/A
Average Fair Value
₹541.66

Price-to-Sales Valuation

Revenue/Share ₹35.0
Sector Avg P/S 3.0
Fair Value
₹104.99

Asset-Based Valuation

Book Value/Share ₹195.19
Liquidation Value/Share ₹200.07
Fair Value
₹195.19

Earnings Growth Model (PEG)

Current EPS ₹8.69
Growth Rate 9.46%
Fair P/E Ratio 9.46
Fair Value
₹82.17

Peter Lynch Fair Value

Current EPS ₹24.32
Growth Rate 9.46%
Dividend Yield 1.6%
Lynch Factor 11.06
Fair P/E Ratio 11.06
Data Source Quarterly Data (7 years)
Fair Value (Lynch Factor Adjusted)
₹268.88

Benjamin Graham Number

Current EPS ₹8.69
Book Value/Share ₹195.19
Graham Multiplier 22.5
Current P/E 9.71
Graham Criteria 2/3
Graham Number
₹195.36
Criteria Met: P/E ≤ 15, P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹850.0 Cr
FCF Growth Rate -10.76%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹6766.36 Cr
DCF Fair Value
₹142.65

SCI Fair Value Analysis — Data Sources & Coverage

Shipping Corporation of India financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year.

Methods Used
8
Data Year
2026
Sector
Transport Services

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

SCI vs Transport Services Sector Peers — P/E, P/B & Market Cap

Shipping Corporation of India P/E ratio, P/B ratio and market capitalisation vs Transport Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Global Ocean Logistics GLOBALLOG - 4.2 ₹201
Shreeji Shipping Global SHREEJISPG 65.41 12.99 ₹10,046
Ashwini Container Movers ASHWINI 27.26 3.4 ₹312
Great Eastern Shipping C… GESHIP 6.96 1.21 ₹20,490
Shipwaves Online SHIPWAVES 12.22 0.55 ₹47

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.