Shipping Corporation of India Fair Value

Shipping Corporation of India (SCI) average fair value is ā‚¹162.48 across 8 valuation models ā€” P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ā‚¹303.1 (-46.4%), fair value range ā‚¹38.39ā€“ā‚¹340.69. For live price and a broader fundamental view, visit SCI stock live price.

Average Fair Value
ā‚¹162.48
Current Market Price: ā‚¹303.1
-46.4% Price Difference

Fair Value Analysis Export

SCI Fair Value vs Current Price ā€” Valuation Summary

SCI average fair value, fair value range, price gap and valuation status across 8 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF). Explore Shipping Corporation of India intrinsic worth to estimate fundamental worth using multiple valuation models.

Average Fair Value
ā‚¹162.48
Current Market Price
ā‚¹303.1
Price Difference
ā‚¹-140.62
Percentage Difference
-46.4%
Fair Value Range
ā‚¹38.39 - ā‚¹340.69
Methods Used
8
Analysis based on 8 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ā‚¹4.06
Sector Avg P/E 24.07
Historical Avg P/E N/A
Average Fair Value
ā‚¹79.94

P/B Based Valuation

Book Value/Share ā‚¹178.37
Sector Avg P/B 2.32
Historical Avg P/B N/A
Average Fair Value
ā‚¹340.69

Price-to-Sales Valuation

Revenue/Share ā‚¹32.49
Sector Avg P/S 3.0
Fair Value
ā‚¹97.48

Asset-Based Valuation

Book Value/Share ā‚¹178.37
Liquidation Value/Share ā‚¹175.77
Fair Value
ā‚¹178.37

Earnings Growth Model (PEG)

Current EPS ā‚¹4.06
Growth Rate 9.46%
Fair P/E Ratio 9.46
Fair Value
ā‚¹38.39

Peter Lynch Fair Value

Current EPS ā‚¹24.32
Growth Rate 9.46%
Dividend Yield 2.29%
Lynch Factor 11.75
Fair P/E Ratio 11.75
Data Source Quarterly Data (6 years)
Fair Value (Lynch Factor Adjusted)
ā‚¹285.66

Benjamin Graham Number

Current EPS ā‚¹4.06
Book Value/Share ā‚¹178.37
Graham Multiplier 22.5
Current P/E 11.85
Graham Criteria 1/3
Graham Number
ā‚¹127.65
Criteria Met: P/E ā‰¤ 15

Discounted Cash Flow (DCF)

Current FCF ā‚¹850.0 Cr
FCF Growth Rate -10.76%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ā‚¹6766.36 Cr
DCF Fair Value
ā‚¹151.63

SCI Fair Value Analysis ā€” Data Sources & Coverage

Shipping Corporation of India financial data sources, valuation methods applied and sector benchmarks used ā€” 2025 financial year. Examine SCI earnings report for recent quarterly revenue, profit and EPS trends.

Methods Used
8
Data Year
2025
Sector
Transport Services

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

SCI vs Transport Services Sector Peers ā€” P/E, P/B & Market Cap

Shipping Corporation of India P/E ratio, P/B ratio and market capitalisation vs Transport Services sector peers ā€” relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (ā‚¹ Cr)
Global Ocean Logistics GLOBALLOG - 3.29 ā‚¹147
Shipwaves Online SHIPWAVES 5.0 0.74 ā‚¹59
Shreeji Shipping Global SHREEJISPG 36.28 8.21 ā‚¹6,156
Ashwini Container Movers ASHWINI 19.33 2.41 ā‚¹216
Great Eastern Shipping Cā€¦ GESHIP 8.93 1.33 ā‚¹20,050

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.