Sheshadri Industries Intrinsic Value

SHESHAINDS • Textiles
Current Stock Price
₹19.52
Primary Intrinsic Value
₹58.56
Market Cap
₹9.8 Cr
+200.0% Upside
Median Value
₹58.56
Value Range
₹19 - ₹59
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

SHESHAINDS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹58.56 ₹46.85 - ₹70.27 +200.0% EPS: ₹16.00, Sector P/E: 12x
Revenue Multiple Method revenue ₹39.04 ₹35.14 - ₹42.94 +100.0% Revenue/Share: ₹78.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹39.04 ₹35.14 - ₹42.94 +100.0% EBITDA: ₹11.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹18.57 ₹14.86 - ₹22.28 -4.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹58.56 ₹52.70 - ₹64.42 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹58.56 ₹52.70 - ₹64.42 +200.0% Revenue Growth: -16.7%, Adj P/E: 8.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHESHAINDS share price latest .

Valuation Comparison Chart

SHESHAINDS Intrinsic Value Analysis

What is the intrinsic value of SHESHAINDS?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Sheshadri Industries (SHESHAINDS) is ₹58.56 (median value). With the current market price of ₹19.52, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹18.57 to ₹58.56, indicating ₹18.57 - ₹58.56.

Is SHESHAINDS undervalued or overvalued?

Based on our multi-method analysis, Sheshadri Industries (SHESHAINDS) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.28 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -3.00 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -72.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2022 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10