Shelter Infra Projects Intrinsic Value

SIPL • Construction
Current Stock Price
₹13.49
Primary Intrinsic Value
₹4.05
Market Cap
₹5.4 Cr
-70.0% Downside
Median Value
₹4.05
Value Range
₹4 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SIPL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.05 ₹3.24 - ₹4.86 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 -25.9% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹4.05 ₹3.65 - ₹4.46 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
PEG Ratio Method growth ₹4.05 ₹3.65 - ₹4.46 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4.05 ₹3.65 - ₹4.46 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹6.71 ₹6.04 - ₹7.38 -50.3% EPS: ₹0.20, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIPL share price latest .

Valuation Comparison Chart

SIPL Intrinsic Value Analysis

What is the intrinsic value of SIPL?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Shelter Infra Projects (SIPL) is ₹4.05 (median value). With the current market price of ₹13.49, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹4.05 to ₹10.00, indicating ₹4.05 - ₹10.00.

Is SIPL undervalued or overvalued?

Based on our multi-method analysis, Shelter Infra Projects (SIPL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 8.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10