Rajnish Retail Intrinsic Value

RRETAIL • Consumer Goods
Current Stock Price
₹2.58
Primary Intrinsic Value
₹6.45
Market Cap
₹4.1 Cr
+150.0% Upside
Median Value
₹6.45
Value Range
₹5 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

RRETAIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹6.45 ₹5.81 - ₹7.10 +150.0% Book Value/Share: ₹45.00, P/B: 2.5x
Revenue Multiple Method revenue ₹5.16 ₹4.64 - ₹5.68 +100.0% Revenue/Share: ₹70.00, P/S: 1.5x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RRETAIL Intrinsic Value Analysis

What is the intrinsic value of RRETAIL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Rajnish Retail (RRETAIL) is ₹6.45 (median value). With the current market price of ₹2.58, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹5.16 to ₹6.45, indicating ₹5.16 - ₹6.45.

Is RRETAIL undervalued or overvalued?

Based on our multi-method analysis, Rajnish Retail (RRETAIL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -1.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.35x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2024 ₹-45 Cr ₹-50 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10