Rajnish Retail Intrinsic Value

RRETAIL • Consumer Goods
Current Stock Price
₹5.01
Primary Intrinsic Value
₹12.52
Market Cap
₹8.0 Cr
+100.0% Upside
Median Value
₹10.02
Value Range
₹8 - ₹13
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

RRETAIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹12.52 ₹11.27 - ₹13.77 +149.9% Book Value/Share: ₹45.00, P/B: 2.5x
Revenue Multiple Method revenue ₹10.02 ₹9.02 - ₹11.02 +100.0% Revenue/Share: ₹64.38, P/S: 1.5x
EBITDA Multiple Method earnings ₹7.50 ₹6.75 - ₹8.25 +49.7% EBITDA: ₹1.00Cr, EV/EBITDA: 12x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RRETAIL share price latest .

Valuation Comparison Chart

RRETAIL Intrinsic Value Analysis

What is the intrinsic value of RRETAIL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Rajnish Retail (RRETAIL) is ₹10.02 (median value). With the current market price of ₹5.01, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.50 to ₹12.52, indicating ₹7.50 - ₹12.52.

Is RRETAIL undervalued or overvalued?

Based on our multi-method analysis, Rajnish Retail (RRETAIL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 1.24x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2024 ₹-45 Cr ₹-50 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10