SHARMEH Intrinsic Value

SHARMEH • Healthcare Services
Current Stock Price
₹127.00
Primary Intrinsic Value
₹46.80
Market Cap
₹50.8 Cr
-57.9% Downside
Median Value
₹53.53
Value Range
₹33 - ₹238
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SHARMEH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹46.80 ₹37.44 - ₹56.16 -63.1% EPS: ₹3.90, Sector P/E: 12x
Book Value Method asset ₹32.50 ₹29.25 - ₹35.75 -74.4% Book Value/Share: ₹32.50, P/B: 1.0x
Revenue Multiple Method revenue ₹66.00 ₹59.40 - ₹72.60 -48.0% Revenue/Share: ₹82.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹58.62 ₹52.76 - ₹64.48 -53.8% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹237.71 ₹190.17 - ₹285.25 +87.2% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹53.53 ₹48.18 - ₹58.88 -57.9% EPS Growth: 17.2%, Fair P/E: 13.7x
Growth Adjusted P/E growth ₹38.10 ₹34.29 - ₹41.91 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹63.50 ₹57.15 - ₹69.85 -50.0% ROE: 7.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹53.40 ₹48.06 - ₹58.74 -58.0% EPS: ₹3.90, BVPS: ₹32.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHARMEH share price latest .

Valuation Comparison Chart

SHARMEH Intrinsic Value Analysis

What is the intrinsic value of SHARMEH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SHARMEH (SHARMEH) is ₹53.53 (median value). With the current market price of ₹127.00, this represents a -57.9% variance from our estimated fair value.

The valuation range spans from ₹32.50 to ₹237.71, indicating ₹32.50 - ₹237.71.

Is SHARMEH undervalued or overvalued?

Based on our multi-method analysis, SHARMEH (SHARMEH) appears to be trading above calculated value by approximately 57.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2022 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10