Sharat Industries Complete Financial Statements
In FY2025, Sharat Industries (SHINDL) reported revenue ₹150 Cr, net profit ₹6 Cr and EPS ₹1.46, with a net profit margin of 4.0% and ROE of 4.4%. Full financial statements from FY2022 to FY2025 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore SHINDL true value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SHINDL Revenue, Net Profit & EBITDA — Year-on-Year Growth
SHINDL YoY (Sept 2024 vs Sept 2025) — revenue +48.5%, net profit +50.0%, EBITDA +33.3%, expenses +51.6%. For live price, earnings ratios and company overview, see Sharat Industries share price today.
SHINDL Income Statement — Revenue, EBITDA & Net Profit
Sharat Industries revenue ₹150 Cr, EBITDA ₹12 Cr, net profit ₹6 Cr, EPS ₹1.46 (2025) — net profit margin 4.0%. Review Sharat Industries price earnings to evaluate earnings-based valuation against sector peers.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 95 | 115 | 144 | 101 | 65 | 90 | 97 | 97 | 63 | 80 | 61 | 98 | 88 | 87 |
| Expenses | 138 | 90 | 104 | 133 | 91 | 61 | 83 | 89 | 90 | 59 | 74 | 56 | 93 | 82 | 81 |
| EBITDA | 12 | 5 | 11 | 11 | 9 | 3 | 8 | 8 | 8 | 4 | 6 | 5 | 6 | 6 | 6 |
| Operating Profit Margin % | 8.00% | 4.00% | 10.00% | 7.00% | 9.00% | 5.00% | 8.00% | 8.00% | 7.00% | 6.00% | 7.00% | 8.00% | 6.00% | 6.00% | 5.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Profit Before Tax | 8 | 1 | 7 | 7 | 5 | 0 | 4 | 4 | 4 | 0 | 3 | 1 | 2 | 4 | 3 |
| Tax | 3 | 0 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Net Profit | 6 | 1 | 5 | 5 | 4 | 0 | 3 | 3 | 3 | 0 | 2 | 1 | 2 | 3 | 2 |
| Earnings Per Share (₹) | 1.46 | 0.15 | 1.39 | 1.21 | 1.56 | 0.15 | 1.28 | 1.10 | 1.18 | 0.07 | 0.75 | 0.38 | 0.72 | 1.13 | 0.76 |
SHINDL Balance Sheet — Assets, Liabilities & Shareholders' Equity
SHINDL total assets ₹279 Cr, total equity ₹137 Cr, total liabilities ₹ Cr (2025) — ROE 4.4%.
| Particulars | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Total Assets | 279 | 204 | 198 | 186 |
| Current Assets | 227 | 149 | 140 | 130 |
| Fixed Assets | 44 | 46 | 49 | 46 |
| Capital Work in Progress | 2 | 2 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 234 | 156 | 147 | 138 |
| LIABILITIES | ||||
| Total Liabilities | ||||
| Current Liabilities | 13 | 15 | 18 | 20 |
| Non-Current Liabilities | ||||
| SHAREHOLDERS' EQUITY | ||||
| Total Equity | 137 | 84 | 79 | 70 |
| Share Capital | 38 | 24 | 24 | 24 |
| Reserves & Surplus | 99 | 60 | 55 | 46 |
SHINDL Cash Flow Statement — Operating, Investing & Financing
Sharat Industries operating cash flow ₹-2 Cr, investing ₹-2 Cr, financing ₹-4 Cr, net cash flow ₹-7 Cr (2024).
| Particulars | March 2024 | March 2023 | March 2022 |
|---|---|---|---|
| Operating Activities | -2 | 17 | 2 |
| Investing Activities | -2 | -6 | -8 |
| Financing Activities | -4 | -7 | 9 |
| Net Cash Flow | -7 | 4 | 3 |