Shanti Educational Initiatives Intrinsic Value
SEIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.91 | ₹43.13 - ₹64.69 | -70.0% | EPS: ₹0.64, Sector P/E: 12x |
| Book Value Method | asset | ₹45.00 | ₹40.50 - ₹49.50 | -75.0% | Book Value/Share: ₹45.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹53.91 | ₹48.52 - ₹59.30 | -70.0% | Revenue/Share: ₹35.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹71.88 | ₹64.69 - ₹79.07 | -60.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹53.91 | ₹48.52 - ₹59.30 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹53.91 | ₹48.52 - ₹59.30 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹105.00 | ₹94.50 - ₹115.50 | -41.6% | ROE: 16.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹53.91 | ₹48.52 - ₹59.30 | -70.0% | EPS: ₹0.64, BVPS: ₹45.00 |
Want to compare with current market value? Check SEIL share price latest .
Valuation Comparison Chart
SEIL Intrinsic Value Analysis
What is the intrinsic value of SEIL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Shanti Educational Initiatives (SEIL) is ₹53.91 (median value). With the current market price of ₹179.70, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹45.00 to ₹105.00, indicating ₹45.00 - ₹105.00.
Is SEIL undervalued or overvalued?
Based on our multi-method analysis, Shanti Educational Initiatives (SEIL) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.26 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 16.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Shanti Educational Initiatives
Additional stock information and data for SEIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |