Shangar Decor Intrinsic Value
Shangar Decor (SHANGAR) median intrinsic value is ₹0.46 from 3 valuation models (range ₹0–₹1), vs current price ₹0.23 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit SHANGAR share price screener.
SHANGAR Valuation Methods Summary — DCF, Graham Number & P/E
Shangar Decor intrinsic value across 3 models vs current price ₹0.23 — upside/downside and value range per method. See SHANGAR P/B ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹0.58 | ₹0.52 - ₹0.64 | +152.2% | Book Value/Share: ₹12.04, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹0.46 | ₹0.41 - ₹0.51 | +100.0% | Revenue/Share: ₹5.31, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹0.46 | ₹0.41 - ₹0.51 | +100.0% | EBITDA: ₹7.00Cr, EV/EBITDA: 6x |
SHANGAR Intrinsic Value vs Market Price — All Valuation Models
Shangar Decor fair value range ₹0–₹1 vs current market price ₹0.23 across 3 valuation models. Check SHANGAR company valuation to track the company's total market size over time.
SHANGAR Intrinsic Value Analysis — Undervalued or Overvalued?
Shangar Decor median intrinsic value ₹0.46, current price ₹0.23 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SHANGAR?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Shangar Decor (SHANGAR) is ₹0.46 (median value). With the current market price of ₹0.23, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.46 to ₹0.58, indicating ₹0.46 - ₹0.58.
Is SHANGAR undervalued or overvalued?
Based on our multi-method analysis, Shangar Decor (SHANGAR) appears to be trading below calculated value by approximately 100.0%.
SHANGAR Financial Health — Key Ratios vs Industry Benchmarks
Shangar Decor financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.86 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 32.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.37x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SHANGAR Cash Flow Quality — Operating & Free Cash Flow
Shangar Decor operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-23 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |