Shangar Decor Intrinsic Value
SHANGAR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹0.87 | ₹0.70 - ₹1.04 | +200.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹0.72 | ₹0.65 - ₹0.79 | +148.3% | Book Value/Share: ₹11.84, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹0.58 | ₹0.52 - ₹0.64 | +100.0% | Revenue/Share: ₹3.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹0.58 | ₹0.52 - ₹0.64 | +100.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹0.87 | ₹0.78 - ₹0.96 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹0.86 | ₹0.77 - ₹0.95 | +196.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹0.87 | ₹0.78 - ₹0.96 | +200.0% | EPS: ₹0.10, BVPS: ₹11.84 |
Want to compare with current market value? Check SHANGAR share price latest .
Valuation Comparison Chart
SHANGAR Intrinsic Value Analysis
What is the intrinsic value of SHANGAR?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Shangar Decor (SHANGAR) is ₹0.86 (median value). With the current market price of ₹0.29, this represents a +196.6% variance from our estimated fair value.
The valuation range spans from ₹0.58 to ₹0.87, indicating ₹0.58 - ₹0.87.
Is SHANGAR undervalued or overvalued?
Based on our multi-method analysis, Shangar Decor (SHANGAR) appears to be trading below calculated value by approximately 196.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 41.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.10 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.28x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Shangar Decor
Additional stock information and data for SHANGAR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-23 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |