Shakti Pumps Complete Financial Statements
12 Years of Data
2026 - 2015
In FY2026, Shakti Pumps (SHAKTIPUMP) reported revenue ₹868 Cr, net profit ₹38 Cr and EPS ₹3.11, with a net profit margin of 4.4% and ROE of 2.2%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review Shakti Pumps P/E valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
4.38%
2026 data
EBITDA Margin
10.71%
2026 data
Operating Margin
10.00%
2026 data
Return on Assets
1.25%
2026 data
Return on Equity
2.23%
2026 data
Balance Sheet Ratios
Current Ratio
20.09
2026 data
Equity Ratio
55.97%
2026 data
Asset Turnover
0.28
2026 data
SHAKTIPUMP Revenue, Net Profit & EBITDA — Year-on-Year Growth
SHAKTIPUMP YoY (Mar 2025 vs Mar 2026) — revenue +29.6%, net profit -65.5%, EBITDA -44.6%, expenses +54.7%. For live price, earnings ratios and company overview, see Shakti Pumps stock price NSE.
Revenue Growth
+29.6%
Year-over-Year
Net Profit Growth
-65.5%
Year-over-Year
EBITDA Growth
-44.6%
Year-over-Year
Expense Growth
+54.7%
Year-over-Year
Assets Growth
+54.4%
Year-over-Year
Equity Growth
+46.9%
Year-over-Year
Operating Cash Flow Growth
-58.0%
Year-over-Year
Investing Cash Flow Growth
-219.4%
Year-over-Year
Financing Cash Flow Growth
-77.0%
Year-over-Year
SHAKTIPUMP Income Statement — Revenue, EBITDA & Net Profit
Shakti Pumps revenue ₹868 Cr, EBITDA ₹93 Cr, net profit ₹38 Cr, EPS ₹3.11 (2026) — net profit margin 4.4%. Explore SHAKTIPUMP Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
Periods
₹ Crores
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Jun 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 868 | 672 | 670 | 624 | 559 | 640 | 610 | 571 | 653 | 154 | 183 | 114 | 497 | 217 | 387 | 256 | 315 | 370 | 321 | 158 | 271 | 202 | 94 | 93 | 317 | 92 | 159 | 107 | 94 | 139 | 132 | 98 | 152 | 68 | 168 | 91 | 149 | 79 | 76 | 106 |
| Expenses | 775 | 530 | 501 | 479 | 492 | 486 | 479 | 432 | 494 | 138 | 172 | 105 | 425 | 204 | 348 | 233 | 292 | 335 | 270 | 144 | 241 | 170 | 95 | 81 | 267 | 87 | 130 | 95 | 94 | 118 | 107 | 83 | 125 | 57 | 143 | 77 | 117 | 67 | 68 | 90 |
| EBITDA | 93 | 142 | 168 | 146 | 67 | 155 | 132 | 139 | 158 | 16 | 12 | 8 | 72 | 13 | 38 | 22 | 23 | 35 | 51 | 14 | 30 | 31 | -1 | 12 | 51 | 5 | 29 | 12 | 1 | 21 | 26 | 15 | 27 | 11 | 24 | 14 | 32 | 12 | 8 | 16 |
| Operating Profit Margin % | 10.00% | 20.00% | 25.00% | 23.00% | 11.00% | 23.00% | 21.00% | 24.00% | 24.00% | 10.00% | 6.00% | 7.00% | 14.00% | 6.00% | 9.00% | 8.00% | 7.00% | 9.00% | 16.00% | 8.00% | 10.00% | 15.00% | -3.00% | 12.00% | 16.00% | 5.00% | 18.00% | 10.00% | 0.00% | 15.00% | 18.00% | 14.00% | 18.00% | 16.00% | 14.00% | 14.00% | 21.00% | 14.00% | 10.00% | 13.00% |
| Depreciation | 9 | 7 | 5 | 6 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 |
| Interest | 18 | 13 | 13 | 10 | 18 | 11 | 8 | 9 | 12 | 4 | 4 | 3 | 5 | 6 | 5 | 6 | 3 | 3 | 3 | 3 | 5 | 4 | 6 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 5 | 3 | 4 | 3 | 4 | 4 | 4 | 5 |
| Profit Before Tax | 66 | 122 | 150 | 130 | 42 | 138 | 119 | 126 | 142 | 7 | 3 | 1 | 63 | 3 | 29 | 12 | 15 | 27 | 44 | 7 | 20 | 23 | -12 | 3 | 42 | -4 | 21 | 3 | -9 | 13 | 18 | 9 | 18 | 5 | 18 | 7 | 24 | 6 | 3 | 8 |
| Tax | 28 | 31 | 40 | 33 | 10 | 37 | 29 | 33 | 38 | 2 | 1 | 0 | 18 | 1 | 7 | 3 | 4 | 6 | 13 | -1 | 5 | 7 | -6 | 0 | 15 | -3 | 4 | 1 | 0 | 4 | 8 | 2 | 6 | 2 | 6 | 2 | 8 | 1 | 1 | 4 |
| Net Profit | 38 | 91 | 110 | 97 | 32 | 101 | 90 | 93 | 104 | 6 | 2 | 1 | 45 | 2 | 22 | 9 | 11 | 21 | 31 | 7 | 15 | 15 | -6 | 3 | 27 | -2 | 17 | 3 | -9 | 9 | 10 | 7 | 13 | 3 | 12 | 5 | 17 | 5 | 2 | 4 |
| Earnings Per Share (₹) | 3.11 | 7.35 | 9.17 | 8.05 | 2.57 | 8.44 | 48.66 | 46.24 | 8.66 | 3.19 | 1.22 | 0.54 | 24.59 | 1.03 | 11.95 | 4.75 | 6.12 | 11.30 | 16.59 | 3.97 | 8.04 | 8.29 | -3.34 | 1.80 | 14.44 | -0.93 | 9.01 | 1.35 | -4.73 | 5.04 | 5.46 | 3.61 | 6.87 | 1.64 | 6.45 | 2.72 | 9.07 | 2.53 | 1.04 | 2.23 |
SHAKTIPUMP Balance Sheet — Assets, Liabilities & Shareholders' Equity
SHAKTIPUMP total assets ₹3,048 Cr, total equity ₹1,706 Cr, total liabilities ₹ Cr (2026) — ROE 2.2%.
Years
Annual Data
₹ Crores
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 3,048 | 1,974 | 1,450 | 725 | 864 | 671 | 541 | 583 | 458 | 420 | 366 | 371 |
| Current Assets | 2,571 | 1,666 | 1,245 | 562 | 713 | 501 | 370 | 412 | 326 | 287 | 210 | 230 |
| Fixed Assets | 327 | 227 | 149 | 147 | 146 | 147 | 153 | 140 | 121 | 121 | 110 | 106 |
| Capital Work in Progress | 12 | 33 | 39 | 2 | 1 | 1 | 1 | 12 | 0 | 0 | 8 | 5 |
| Investments | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 1,715 | 1,263 | 577 | 717 | 523 | 387 | 431 | 336 | 299 | 248 | 261 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 128 | 79 | 10 | 17 | 23 | 38 | 33 | 38 | 28 | 19 | 15 | 23 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 1,706 | 1,161 | 756 | 418 | 393 | 341 | 265 | 290 | 254 | 218 | 202 | 207 |
| Share Capital | 123 | 120 | 20 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 32 | 32 |
| Reserves & Surplus | 1,582 | 1,041 | 736 | 400 | 375 | 322 | 247 | 272 | 235 | 200 | 170 | 175 |
SHAKTIPUMP Cash Flow Statement — Operating, Investing & Financing
Shakti Pumps operating cash flow ₹21 Cr, investing ₹-198 Cr, financing ₹44 Cr, net cash flow ₹-134 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 21 | 50 | 39 | 17 | 141 | 50 | -2 | 20 | 53 | 33 | -4 |
| Investing Activities | -198 | -62 | -12 | -8 | 0 | -35 | -44 | -19 | -17 | -18 | -26 |
| Financing Activities | 44 | 191 | -47 | 0 | -126 | -14 | 42 | 6 | -33 | -14 | 29 |
| Net Cash Flow | -134 | 180 | -20 | 10 | 15 | 1 | -5 | 6 | 2 | 1 | -1 |