Shakti Press Intrinsic Value

SHAKTIPR • Media
Current Stock Price
₹26.09
Primary Intrinsic Value
₹27.00
Market Cap
₹10.4 Cr
+62.9% Upside
Median Value
₹42.50
Value Range
₹8 - ₹46
Assessment
Trading Below Calculated Value
Safety Margin
38.6%

SHAKTIPR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹27.00 ₹21.60 - ₹32.40 +3.5% EPS: ₹1.80, Sector P/E: 15x
Book Value Method asset ₹45.00 ₹40.50 - ₹49.50 +72.5% Book Value/Share: ₹45.00, P/B: 1.0x
Revenue Multiple Method revenue ₹42.50 ₹38.25 - ₹46.75 +62.9% Revenue/Share: ₹42.50, P/S: 1.0x
EBITDA Multiple Method earnings ₹45.00 ₹40.50 - ₹49.50 +72.5% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.42 ₹37.14 - ₹55.70 +77.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹7.83 ₹7.05 - ₹8.61 -70.0% EPS Growth: 4.0%, Fair P/E: 3.2x
Growth Adjusted P/E growth ₹19.28 ₹17.35 - ₹21.21 -26.1% Revenue Growth: 14.2%, Adj P/E: 10.7x
ROE Based Valuation profitability ₹25.00 ₹22.50 - ₹27.50 -4.2% ROE: 5.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹42.69 ₹38.42 - ₹46.96 +63.6% EPS: ₹1.80, BVPS: ₹45.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHAKTIPR share price latest .

Valuation Comparison Chart

SHAKTIPR Intrinsic Value Analysis

What is the intrinsic value of SHAKTIPR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shakti Press (SHAKTIPR) is ₹42.50 (median value). With the current market price of ₹26.09, this represents a +62.9% variance from our estimated fair value.

The valuation range spans from ₹7.83 to ₹46.42, indicating ₹7.83 - ₹46.42.

Is SHAKTIPR undervalued or overvalued?

Based on our multi-method analysis, Shakti Press (SHAKTIPR) appears to be trading below calculated value by approximately 62.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.49x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10