Shaily Engineering Plastics Complete Financial Statements
In FY2026, Shaily Engineering Plastics (SHAILY) reported revenue ₹241 Cr, net profit ₹40 Cr and EPS ₹8.74, with a net profit margin of 16.6% and ROE of 5.6%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SHAILY share price screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SHAILY Revenue, Net Profit & EBITDA — Year-on-Year Growth
SHAILY YoY (Mar 2025 vs Mar 2026) — revenue +10.6%, net profit +37.9%, EBITDA +25.5%, expenses +4.9%. Explore SHAILY investment value to estimate fundamental worth using multiple valuation models.
SHAILY Income Statement — Revenue, EBITDA & Net Profit
Shaily Engineering Plastics revenue ₹241 Cr, EBITDA ₹69 Cr, net profit ₹40 Cr, EPS ₹8.74 (2026) — net profit margin 16.6%. Review SHAILY earnings valuation to evaluate earnings-based valuation against sector peers.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Jun 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 259 | 218 | 249 | 251 | 193 | 172 | 180 | 198 | 161 | 136 | 158 | 160 | 162 | 157 | 177 | 137 | 146 | 121 | 152 |
| Expenses | 171 | 177 | 163 | 178 | 184 | 152 | 136 | 144 | 152 | 134 | 109 | 131 | 127 | 136 | 135 | 153 | 117 | 123 | 101 | 128 |
| EBITDA | 69 | 82 | 55 | 70 | 66 | 41 | 36 | 36 | 46 | 27 | 27 | 28 | 33 | 26 | 22 | 24 | 20 | 24 | 20 | 24 |
| Operating Profit Margin % | 28.00% | 31.00% | 25.00% | 28.00% | 26.00% | 21.00% | 20.00% | 20.00% | 23.00% | 15.00% | 19.00% | 17.00% | 20.00% | 16.00% | 13.00% | 13.00% | 14.00% | 15.00% | 16.00% | 14.00% |
| Depreciation | 13 | 12 | 11 | 11 | 13 | 10 | 10 | 10 | 11 | 8 | 10 | 8 | 9 | 8 | 7 | 8 | 8 | 6 | 6 | 7 |
| Interest | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 5 |
| Profit Before Tax | 52 | 66 | 40 | 55 | 50 | 27 | 22 | 22 | 32 | 14 | 12 | 16 | 19 | 14 | 11 | 13 | 7 | 14 | 11 | 12 |
| Tax | 12 | 14 | 11 | 14 | 12 | 5 | 2 | 4 | 6 | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 1 | 3 | 3 | 3 |
| Net Profit | 40 | 51 | 29 | 41 | 37 | 22 | 19 | 17 | 25 | 11 | 10 | 13 | 15 | 10 | 8 | 10 | 6 | 10 | 8 | 9 |
| Earnings Per Share (₹) | 8.74 | 11.15 | 6.22 | 8.95 | 8.13 | 4.78 | 4.22 | 3.80 | 5.49 | 11.80 | 10.82 | 13.74 | 3.17 | 10.99 | 9.46 | 10.33 | 6.18 | 11.32 | 8.72 | 9.53 |
SHAILY Balance Sheet — Assets, Liabilities & Shareholders' Equity
SHAILY total assets ₹1,147 Cr, total equity ₹717 Cr, total liabilities ₹ Cr (2026) — ROE 5.6%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Total Assets | 1,147 | 933 | 783 | 693 | 677 |
| Current Assets | 450 | 386 | 267 | 238 | 300 |
| Fixed Assets | 649 | 501 | 473 | 367 | 333 |
| Capital Work in Progress | 29 | 18 | 20 | 68 | 29 |
| Investments | 151 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 414 | 289 | 258 | 316 |
| LIABILITIES | |||||
| Total Liabilities | |||||
| Current Liabilities | 69 | 68 | 94 | 83 | 121 |
| Non-Current Liabilities | |||||
| SHAREHOLDERS' EQUITY | |||||
| Total Equity | 717 | 548 | 459 | 401 | 367 |
| Share Capital | 9 | 9 | 9 | 9 | 9 |
| Reserves & Surplus | 708 | 539 | 450 | 392 | 358 |
SHAILY Cash Flow Statement — Operating, Investing & Financing
Shaily Engineering Plastics operating cash flow ₹110 Cr, investing ₹-71 Cr, financing ₹-42 Cr, net cash flow ₹-3 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | 110 | 92 | 90 | 55 |
| Investing Activities | -71 | -94 | -101 | -129 |
| Financing Activities | -42 | 5 | -5 | 108 |
| Net Cash Flow | -3 | 3 | -16 | 34 |