Shahi Shipping Limited Intrinsic Value

SHAHISHIP • Transport Services
Current Stock Price
₹13.88
Primary Intrinsic Value
₹2.78
Market Cap
₹20.8 Cr
-69.2% Downside
Median Value
₹4.27
Value Range
₹3 - ₹27
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SHAHISHIP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹2.78 ₹2.50 - ₹3.06 -80.0% Book Value/Share: ₹1.33, P/B: 1.0x
Revenue Multiple Method revenue ₹4.27 ₹3.84 - ₹4.70 -69.2% Revenue/Share: ₹5.33, P/S: 0.8x
Simple DCF (5Y) dcf ₹27.17 ₹21.74 - ₹32.60 +95.7% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHAHISHIP share price latest .

Valuation Comparison Chart

SHAHISHIP Intrinsic Value Analysis

What is the intrinsic value of SHAHISHIP?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Shahi Shipping Limited (SHAHISHIP) is ₹4.27 (median value). With the current market price of ₹13.88, this represents a -69.2% variance from our estimated fair value.

The valuation range spans from ₹2.78 to ₹27.17, indicating ₹2.78 - ₹27.17.

Is SHAHISHIP undervalued or overvalued?

Based on our multi-method analysis, Shahi Shipping Limited (SHAHISHIP) appears to be trading above calculated value by approximately 69.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -200.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -26.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10