Shah Construction Intrinsic Value

SHAHCON • Realty
Current Stock Price
₹60.74
Primary Intrinsic Value
₹28.00
Market Cap
₹12.1 Cr
+10.3% Upside
Median Value
₹67.00
Value Range
₹28 - ₹67
Assessment
Trading Below Median Value
Safety Margin
9.3%

SHAHCON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹28.00 ₹25.20 - ₹30.80 -53.9% Revenue/Share: ₹35.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹67.00 ₹60.30 - ₹73.70 +10.3% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHAHCON share price latest .

Valuation Comparison Chart

SHAHCON Intrinsic Value Analysis

What is the intrinsic value of SHAHCON?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shah Construction (SHAHCON) is ₹67.00 (median value). With the current market price of ₹60.74, this represents a +10.3% variance from our estimated fair value.

The valuation range spans from ₹28.00 to ₹67.00, indicating ₹28.00 - ₹67.00.

Is SHAHCON undervalued or overvalued?

Based on our multi-method analysis, Shah Construction (SHAHCON) appears to be trading below median value by approximately 10.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.48 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.87 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 3.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹30 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10