Shadowfax Technologies Complete Financial Statements
In FY2026, Shadowfax Technologies (SHADOWFAX) reported revenue ₹1,253 Cr, net profit ₹56 Cr and EPS ₹0.95, with a net profit margin of 4.5% and ROE of 3.2%. Full financial statements from FY2023 to FY2026 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SHADOWFAX share price.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SHADOWFAX Revenue, Net Profit & EBITDA — Year-on-Year Growth
SHADOWFAX YoY (Mar 2025 vs Mar 2026) — revenue +74.3%, net profit +660.0%, EBITDA +410.5%, expenses +65.1%. Explore SHADOWFAX investment value to estimate fundamental worth using multiple valuation models.
SHADOWFAX Income Statement — Revenue, EBITDA & Net Profit
Shadowfax Technologies revenue ₹1,253 Cr, EBITDA ₹97 Cr, net profit ₹56 Cr, EPS ₹0.95 (2026) — net profit margin 4.5%. Review SHADOWFAX earnings multiple to evaluate earnings-based valuation against sector peers.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1,253 | 988 | 719 | 832 | 1,166 | 706 |
| Expenses | 1,156 | 943 | 700 | 798 | 1,093 | 680 |
| EBITDA | 97 | 45 | 19 | 33 | 73 | 27 |
| Operating Profit Margin % | 7.00% | 4.00% | 2.00% | 3.00% | 6.00% | 3.00% |
| Depreciation | 35 | 28 | 24 | 22 | 32 | 17 |
| Interest | 6 | 4 | 5 | 4 | 6 | 4 |
| Profit Before Tax | 55 | 13 | -10 | 8 | 35 | 7 |
| Tax | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 56 | 13 | -10 | 8 | 35 | 7 |
| Earnings Per Share (₹) | 0.95 | 0.26 | -0.20 | 0.53 | 0.69 | 0.14 |
SHADOWFAX Balance Sheet — Assets, Liabilities & Shareholders' Equity
SHADOWFAX total assets ₹2,834 Cr, total equity ₹1,745 Cr, total liabilities ₹ Cr (2026) — ROE 3.2%.
| Particulars | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Total Assets | 2,834 | 1,259 | 786 | 443 |
| Current Assets | 1,638 | 892 | 620 | 321 |
| Fixed Assets | 548 | 329 | 118 | 83 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 329 | 312 | 60 |
| Other Assets | 0 | 601 | 356 | 300 |
| LIABILITIES | ||||
| Total Liabilities | ||||
| Current Liabilities | 200 | 105 | 20 | 35 |
| Non-Current Liabilities | ||||
| SHAREHOLDERS' EQUITY | ||||
| Total Equity | 1,745 | 660 | 422 | 176 |
| Share Capital | 582 | 412 | 249 | 5 |
| Reserves & Surplus | 1,163 | 248 | 173 | 171 |
SHADOWFAX Cash Flow Statement — Operating, Investing & Financing
Shadowfax Technologies operating cash flow ₹50 Cr, investing ₹-119 Cr, financing ₹130 Cr, net cash flow ₹61 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 |
|---|---|---|---|
| Operating Activities | 50 | 132 | -73 |
| Investing Activities | -119 | -312 | -40 |
| Financing Activities | 130 | 200 | 90 |
| Net Cash Flow | 61 | 20 | -23 |